Loading...
HomeMy WebLinkAbout2024-28 Final Budget FY 2024/2025WHEREAS, the City Manager of the City of Ocoee, Florida, has submitted an estimate of the expenditures necessary to carry on the City Government for the Fiscal Year beginning October 1, 2024, and ending September 30, 2025; and WHEREAS, the estimated revenues to be received by the City during said period from ad valorem taxes and other sources has been submitted to the City Commission; and WHEREAS, all applicable legal requirements pertaining to public notices and hearings have been satisfied within specified deadlines and prior to final adoption of this Ordinance; and WHEREAS, the City Commission has, in meeting duly assembled, examined and carefully considered the proposed budget. SECTION 1. Authority. The City Commission of the City of Ocoee has the authority to adopt this Ordinance pursuant to Article V111 of the Constitution of the State of Florida and Chapters 166 and 200, Florida Statutes. SECTION 2. Adoption of Final Budget. Attached hereto as Schedule "A" and incorporated herein by reference is the final budget for the City of Ocoee for the Fiscal Year beginning October 1, 2024, and ending September 30, 2025, said final budget being hereby confirmed, adopted and approved in all respects by the City Commission of the City of Ocoee. SECTION 3. Appropriations. TRro iations. There are hereby expressly appropriated out of anticipated revenues all funds and monies necessary to meet the appropriations stipulated by and in said final budget as amended. SECTION 4. Severability. If any section, subsection, sentence, clause, phrase or portion of this Ordinance is for any reason held invalid or unconstitutional by any court of competent jurisdiction, such portion shall be deemed a separate, distinct and independent provision and such holding shall not affect the validity of the remaining portion hereto. SECTION 5. Effective Date. This Ordinance shall become effective ten (10) days after its passage and adoption. PASSED AND RE -ADOPTED this j± day of December, 2024, at kA34M I= Ittest- test lelanZieSibbitt, City Clerk IVY THE CITY OF OCOEE APPROVE D AS TO FORM AND LE GALITY THIS Ilth DAY OF DECEMBER, 2024. 1 Ri6hard Geller, City Attorney �CY OF Q' E E, FLORIDA Rusty Johns 4h;­Mayor ADVERTISED_J� 2024 AND APPROVED BY THE OCOEE CITY COMMISSION AT A ME ETING HELD ON kk 2024 ,N) WHEREAS, the City Manager of the City of Ocoee, Florida, has submitted an estimate of the expenditures necessary to carry on the City Government for the Fiscal Year beginning October 1, 2024, and ending September 30, 2025; and WHEREAS, the estimated revenues to be received by the City during said period from ad valorem taxes and other sources has been submitted to the City Commission; and WHEREAS, all applicable legal requirements pertaining to public notices and hearings have been satisfied within specified deadlines and prior to final adoption of this Ordinance; and WHEREAS, the City Commission has, in meeting duly assembled, examined and carefully considered the proposed budget. SECTION 1. Authority. The City Commission of the City of Ocoee has the authority to adopt this Ordinance pursuant to Article V111 of the Constitution of the State of Florida and Chapters 166 and 200, Florida Statutes. SECTION 2. Adoption of Final Budget. Attached hereto as Schedule "A" and incorporated herein by reference is the final budget for the City of Ocoee for the Fiscal Year beginning October 1, 2024, and ending September 30, 2025, said final budget being hereby confirmed, adopted and approved in all respects by the City Commission of the City of Ocoee. SECTION 3. Appropriations. There are hereby expressly appropriated out of anticipated revenues all funds and monies necessary to meet the appropriations stipulated by and in said final budget as amended. SECTION 4. Severabili!y. If any section, subsection, sentence, clause, phrase or portion of this Ordinance is for any reason held invalid or unconstitutional by any court of competent jurisdiction, such portion shall be deemed a separate, distinct and independent provision and such holding shall not affect the validity of the remaining portion hereto. SECTION 5. Effective Date. This Ordinance shall become effective ten (10) days after its passage and adoption. PASSED AND ADOPTED this A±day of September, 2024, at pm. Attest: �&-- We—lanie—Sibbitt, City Clerk FISIFIBACKDOMTNI C K By: Hillary Griffi'thfor Rich6rd Geller City Attorney CITY OF OCOEE, FLORIDA Rusty Jo �"ayor ADVERTISEDIWW &VJ 1?— 2024 AN:V APPROVED BY THE OCOEE CITY COMMISSION AT A MEETING HELD ON. XE 2024 UNDER AGENDA PJ1 City of Ocoee Fiscal Year 2024-2025 Adopted Budget TABLE OF CONTENTS Budget Message……………………………………………………………………………..…………………………………...………….…..1 Budget Process……………………………………………………………………………..………………………………………………...…8 Budget Summary……………………………………………………………………………..……………………………………………….….13 Staffing…………………………………………………………………………………………..…………………………………………...…….15 Capital Projects…………………………………………………………………………………..…………………………………………...….24 Demographics……………………………………………………………………………………..………………………………………….…..30 General Fund…………………………………………………………………………………………..………………………………………….35 General Fund Departments………………………………………………………………………..………………………………………….52 City Commission……………………………………………………………………..………………..…………………………………………….53 City Manager…………………………………………………………………………..………………..………………………………………….58 City Clerk…………………………………………………………………………………..…………………………………..………………..62 Cemetery…………………………………………………………………………………..…………………………………………………….67 Finance……………………………………………………………………………………..…………………………………………………….70 Human Resources………………………………………………………………………..……………………………………………………..76 Legal…………………………………………………………………………………………..……………………………………………………..81 Planning………………………………………………………………………………………..………………………………………………….83 General Government Services………………………………………………………………..……………………………………………….88 Information Services & Technology…………………………………………………………..…………………………………………………..92 Public Works Administration…………………………………………………………………..…………………………………………………….97 Maintenance Operations………………………………………………………………………..………………………………………………….102 Street Operations………………………………………………………………………………..…………………………………………………..106 Fleet Maintenance………………………………………………………………………………..………………………………………………….111 Building…………………………………………………………………………………………..…………………………………………………..116 Police……………………………………………………………………………………………..………………………………………………..121 Fire………………………………………………………………………………………………..………………………………………………129 Parks & Leisure Services……………………………………………………………………………..……………………………………………………135 General Capital Project Fund……………………………………………………………………..………………………………………………149 General Government R&R Fund…………………………………………………………………..……………………………………………….158 Ocoee Recreation Program Fund………………………………………………………………..………………………………………………161 Police Community Program Fund………………………………………………………………..…………………………………………..164 Spring Conservation Event Fund…………………………………………………………………..………………………………………….167 Police Trust Fund……………………………………………………………………………………..………………………………………….169 Police Training Fund………………………………………………………………………..…………………………………………………….172 2024 Capital Imp Rev Note Projects Fund………………………………………………..………………………………………………….175 Debt Service Funds…………………………………………………………………………..…………………………………………………..177 Water/Wastewater Fund……………………………………………………………………..…………………………………………………..180 Water/Wastewater Departments…………………………………………………………...…………………………………………………186 Utilities Administration…………………………………………………………………………...………………………………………………187 Water Facilities…………………………………………………………………………………..………………………………………………192 Water Field Operations…………………………………………………………………………...……………………………………………198 FY 2025 ADOPTED BUDGET TABLE OF CONTENTS continuation….. Wastewater Facilities……………………………………………………………………………...…………………………………………….203 Wastewater Field Operations…………………………………...…………………………………………………………………………….209 Utilities Engineering…………………………………………………………………...………………………………………………………..214 Water/Wastewater Capital Project Fund……………………………………………..……………………………………………………….219 Water/Wastewater R&R Fund…………………………………………………………..………………………………………………………224 Water/Wastewater Capital Charges Fund……………………………………………..…………………………………………………….227 Solid Waste Fund……………………………………………………………………………..…………………………………………………..231 Stormwater Fund……………………………………………………………………………..……………………………………………………..239 Stormwater Capital Project Fund…………………………………………………………..………………………………………………….248 Community Redevelopment Area (CRA) Fund…………………………………………..……………………………………………………..250 CRA Capital Projects Fund…………………………………………………………………...…………………………………………………..257 Impact Fee Funds………………………………………………………………………………..…………………………………………………..258 Road Impact Fee Fund…………………………………………………………………………...……………………………………………….259 Fire Impact Fee Funds…………………………………………………………………………..………………………………………………264 Police Impact Fee Funds…………………………………………………………………………..……………………………………………269 Recreation Impact Fee Funds……………………………………………………………………..……………………………………………..275 Capital Improvements Funds……………………………………………………………………..……………………………………………280 Capital Improvements (One-year Plan)……………………………………………………..……………………………………………………281 Capital Improvements (Five-year Plan)…………………………………………………………...…………………………………………….291 FY 2025 ADOPTED BUDGET CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 1 Almost 100 years ago, Ocoee became a municipality, just one Citrus has grown; and, like our beautiful old oak trees, it bears the scars and marks of our struggles to be better. To date, our City has endured numerous presidential regimes, numerous fluctuations in the economy, world wars, and several changes in leadership in its lifetime. The City of Ocoee has become a beautiful, diverse, vibrant community that almost 50,000 people call home. A major part of arguably the most important growth phase in -year career of city manager Rob Frank, who earlier this year announced his retirement. It is with heavy hearts that we say goodbye to a fixture that has become a beacon of stability, a voice of calm reason, and a consummate professional. Everything I see when I drive around town is an example of the bonds of trust that Rob built alongside of the Mayor and Commission. Throughout his career at the City, he always strove to be exceptional, while being fiscally responsible. Attached for your review and consideration is the proposed budget for FY 2024-2025 (FY25). In accordance with the laws to provide the City Commission a budget for the ensuing fiscal year and an accompanying message. I am grateful for the opportunity to present for your consideration a balanced budget with thoughtful planning of expenditures in order to continue the high level of City operations and services our citizens are accustomed to and a capital program of new infrastructure utilizing strategic foresight to endure the rising cost of materials and labor for FY25. These documents are comprised of the financial, operational, and capital plans of the City and information in support of the same. Each new fiscal year is accompanied by challenges that are framed by factors that are at play nationally, at a state level, and locally. This past year was marked by economic factors that continue to affect our departments and require creativity and strategy with implementation. Our economic advisor, Raftelis Financial Consultants, as well as other national economic experts, believe that there was a recession in 2023 due to several factors including continued supply chain issues and interest rate increases required to tame inflation. Through mid-year 2024, however, the progress of the current economic recovery from the recession created by COVID -19 continues into its 52nd month. Recent positive economic news includes: U.S. economic output (GDP) finished 2024 up 2.5% from the prior year. While growth slowed in the 1st quarter of 2024 as expected, U.S. economic output posted a 1.4% annual rate of growth. Payroll employment continued its streak of growth at 42 months, adding more than 200,000 jobs in June 2024. In total, the U.S. economy has added more than 1.3 million jobs in the first half of the year. While inflation remains above a 2% target, consumer CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 2 FY25 Budget compared to an average of 11.3% over the previous three years, which is misaligned with a nearly 30% total inflationary effect on value for FY25 is $4,594,473,186, up $288,327,816 from FY24 requires the consideration of the following economic conditions. Rising interest rates of over 6%, slowing new home purchases and commercial investment Rising property insurance rates due to weather disasters, rising building costs, and less competition Rate of increase in the Consumer Price Index remains above 3.4% Budgeted health insurance costs have surged by 30% in FY23 to 4.2 months in FY24 Total taxable land and building values grew by only 6%, compared to an average of 11.3% over the previous three years development and growth. Over the past 20 years, Ocoee has seen steady growth in its population and corresponding changes in property tax revenues. prices in June experienced the first significant decline since 2020 and is currently 3.0% over prior year. While labor participation still has room to recover, the point is that the vast majority of people looking to work are working. Levels of consumer spending are expected to remain afloat from significant households' savings created after the Great Lockdown. Personal consumption expenditures in June 2024 were 2.5% above the same time in 2023. Retail sales slowed in June but remain 2% above prior year. It is likely that higher household savings are lower and higher interest rates are discouraging the use of revolving credit. Real gross domestic product growth slowed to 2.5% in 2023 and is expected to slow to 1.7% in 2024. The Central Florida economy is leveling off and is expected to continue slowing over the next three to five years. Despite economy by 0.9%, primarily due to continued in-migration. According to the U.S. Census Bureau, Florida ranked #1 in domestic migration and #2 in international migration from July 2021-June 2022. Signs of the slowing economy include an increase in housing FY24. Single-family housing appreciation decelerated to 4.9%, and condominium appreciation waned to 3.1%. This decline in property appreciation, combined with a slowdown revenue source: Ad Valorem taxes. CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 3 FY25 Budget The City shall prepare and implement a Capital Improvement Program (CIP), consistent with state requirements, which shall schedule the funding and construction of projects for a five-year planning period. The budget of the Capital Improvement Program shall balance the needs for improved public facilities, as capabilities and limitations of the City. The City shall provide funding for city programs and services on a fair and equitable basis, and shall not discriminate in providing such services on the base of race, sex, color, religion, national origin, physical handicap or other non-merit basis. Annual Comprehensive Financial Report. An annual audit will be prepared in accordance with accepted auditing standards and Government Auditing Standards. In addition to funding for services and programs, this proposed budget includes changes to City operations and services in order to improve service delivery. As City Manager, I want to ensure that service delivery remains responsive and adaptable to changing demands. The first step in the reorganization is to address marketing promotion and communication of the City. have moved the functions of press releases, social media, and Relations Division to a revamped Parks Department. The new Parks & Leisure Services Department will now make up Parks, Recreation, and Community Relations. The Support Services Department will be discontinued with Information Technologies and Information Support under a new Information Services and Technology Department. This communications support as well as cyber security protections. Code Enforcement will be moved to the Police Department. This repetition of services calls such as parking on rights-of-way and provide a more structured support and chain of command as the City brings back weekend enforcement. Since 2004, as the city expanded its residential areas with the creation of over 5,300 new single-family lots, the population increased from 28,940 to an estimated 50,300 in 2024. Also, in these 20 years, the City expanded the size of its limits by 1.69 square miles. In 2004, Ad Valorem Property taxes were $3.9M and made up 20.7% of revenues for the entire annual budget of $19,160,825. By 2024, Ad Valorem taxes were budgeted to be $21.6M of a $67.6M budget or 45.6% of the budget revenues. The property values within the Fifty West Community Redevelopment Area have grown by 235.7% since its establishment in 2006. The FY25 budget is drafted in accordance with generally accepted accounting principles (GAAP), applied to governmental units as promulgated by the Governmental Accounting Standards Board (GASB) and the Financial Accounting Standards Board (FASB). budgets is also following the following policies: Budgets for all City departments and all other City expenditures, shall be under City Commission appropriation control. CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 4 FY25 Budget including the General Fund, Utilities Fund, Stormwater Fund, Solid Waste Fund, Impact Fee Funds, and other minor operating funds. This represents an increase of $8.2 million from FY24 ($118,306,676). Total budgeted revenues are $122,545,731, with General Fund revenues at $75,835,480, including appropriations from fund balance reserves used to balance the budget structurally. The budget is balanced at 4.9500 mils, with no change from FY24. Residential and Commercial Property Taxes, Utility Franchise Fees, Local Business Tax, Fines and Forfeitures, and other miscellaneous revenues. Property tax revenue is based on the adopted millage rate. The City does not typically receive all of the estimated values and is anticipating receiving 89% of the projected 92% overall receipts. At $75,835,480, combined commercial and residential property taxes make up the largest category of City revenues. FY25 property taxes are anticipated to be about $6.6M more than FY24. If adopted as proposed, the City will have maintained or lowered the millage rate in each of the past seven (7) years. Ocoee remains a vibrant community with expanding needs that demand high-quality services. Various costs, especially construction items, materials, equipment and labor are rapidly escalating. For instance, the cost of building and construction spiked in 2022 at 16% year over year, largely resulting from labor and supply chain issues created by COVID-19 lockdown. As these issues began to resolve, the cost of building and construction have begun to decelerate with a less than 4% year over year increase through April (2024). The FY25 budget projects $126,547,372 in expenditures. Expenditures includes costs for General fund, Stormwater, CRA, Water and Wastewater, Solid Waste, Road impact fees, Police and Fire impact fees, and Recreation impact fees. expenditure remains salaries, which total almost 56% of general fund expenditures. The current budget for General Fund salaries is $23,646,690, an 8% increase from FY24, including a 6% COLA adjustment for all non-union employees. Police and Fire salaries are adjusted based on current contractual agreements and makeup 40.5% of the budget. Despite increasing demand on City resources, we remain frugal in adding new positions and use strategic staffing solutions, including contracted and part-time staff. Vacated positions are closely analyzed for replacement needs, focusing on staff optimization while maintaining quality services. One significant budget item, health insurance costs have risen sharply, driven by escalating claims payments and an increase in employees electing family medical coverage. Budgeted health insurance costs have surged by 30.2% year-over-year, reaching $8,621,002 for the General Fund. -year Capital Improvements Plan (CIP) is reflected in this budget, containing 121 existing projects and 14 new projects (FY25-FY29) totaling more than $99,472,325, up $93,000,000. These funds account for resources used for the Capital Improvement Program (CIP) - included as a part of the CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 5 FY25 Budget budget provides detailed information about each of the funds and future projects that will be completed in the next five years. Capital funds may include money from various sources including the general fund, impact fees, grants, and others. Typical projects include paving and drainage improvements, sidewalk maintenance, and improving our parks, recreation, trails, and open spaces in a manner that serves to enhance the health, wellness, and overall wellbeing of people of all ages and abilities. The expenditures include $8,824,192 for capital projects, mainly to be spent towards S. Bluford Avenue Complete Street Project. In addition to the projects listed above, we have completed the determination of blight for the Fifty West Redevelopment District Enclaves (lands that were unincorporated in 2006 but have since annexed into the City) and the West Oaks Mall, as well as, for the proposed Downtown Redevelopment District. We currently are in process of preparing an updated Fifty West Community Redevelopment Plan and a Redevelopment Plan for the Downtown. We are working with Orange County to extend the sunset of the existing Fifty West Redevelopment District by 10 years while we demonstrate to the County the need for the Downtown Redevelopment District. rated series 2017 and 2020 capital improvement revenue (CIRB) bonds and Issuer Default Rating (IDR) to 'AAA' from 'AA+'. The 'AAA' rating incorporates the city's 'aaa' financial resilience assessment which is supported by a high-midrange level of budgetary flexibility and assumes maintenance of unrestricted general fund reserves of at least 10% of spending. The rating also reflects the city's strong long-term liability metrics and demographic and economic indicators that compare favorably to release, it stated: Ocoee's economic strength largely stems from its strategic location at the intersection of the Florida Turnpike and several state routes, providing access to employment, health care, and recreational opportunities throughout the central Florida region and the Orlando metro area. CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 6 FY25 Budget The proposed budget reflects your continued commitment to improving infrastructure, and results of past efforts are coming to fruition with projects such as Oakland Avenue Streetscape and Clarke Road widening projects setting the tone for future smart growth. In addition, I am very proud that we plan to break ground on both a state-of-the-art law enforcement training center and a new NW fire station in 2025. Perhaps the most important positive is the Ocoee Regional Sports Complex that is at the time of this proposal moving through the large-scale comprehensive plan amendment process. This project, projected for completion within the next three (3) years, will literally change our City, and rightfully, is going through a lengthy approval process to ensure that the demands on level of services it creates will be met or mitigated. In value, this project, which will include almost a million square feet of retail, office, entertainment, restaurants, and hotels in addition to its indoor sports venue and outdoor sports fields, will bring major economic and property benefits to our City. The immediate economic impact to the region will be almost 500 million dollars (Johnson consulting) and conservatively, the project will generate almost 1 billion in revenue over a 30-year period. In our tourism driven state economy, this project looms large as we expect to be in the recovery from the recession as it comes on line. There will be other benefits to the project from upgrades to our utility systems in the northwest area to the tangential positive economic pressure that it will bring to our downtown redevelopment area due to proximity. I am very excited about our land development code and Comprehensive Plan updates, currently underway, because it will allow us to achieve the vision we have all worked hard for in our efforts to create a vibrant downtown. Despite the outstanding future outlook for the City, there are several winds of concern swirling above the immediate future, winds that encompass all communities in Central Florida, and that is the increasing market costs of retaining employees. As of this reading, every local government in demand for higher competitive wages for all of their employees. The proposed budget this year is a good start towards addressing these issues; however, when it comes to public safety, we will have to take immediate action within FY 2025 to remain even remotely competitive with respect to wages and to tackle the high costs of the scheduled replacement of vehicles, equipment and apparatus to maintain certification status. For simple reference please consider the operating cost models for the police and fire departments on page 4 of this letter. The sheer operating costs of police and fire have grown at staggering rates without factoring in the Orlando/Orange County effect that has driven starting law enforcement salaries to all-time highs. In conclusion, this budget proposal for FY25, as presented, reflects our firm commitment to serving the needs of our city and its residents. Staff has made every effort to maximize the resources available and therefore we are proud to have a balanced budget at the existing millage rate while so many taxing authorities around us (Apopka, Clermont, Oakland, and Oviedo) are considering raising their millage rates. I am confident that this budget will keep Ocoee on track to carry out the goals of the City Commission, citizens, and stakeholders of Ocoee. I would begin by thanking the Mayor and Commission for their direction and willingness to tackle issues with a City-first mentality. Our staff also deserves the credit that goes along with our numerous accomplishments and awards. I am thankful for each staff person for his or her contributions over the past year, and I would like to give a special thanks to the entire Finance Department and all of the City Department Directors for their efforts in putting together a thorough and transparent budget packet. Lastly, and with a heavy heart I wish to thank Rob Frank for his outstanding accomplishments and for being such an exceptional leader, mentor, and friend for providing a blueprint for success and City excellence. Sir Isaac Newton is often quoted as saying: "If I have seen further, it is because I have stood on the shoulders of giants," we stand on the shoulders of those who came before us, and we get the honor of playing a small and vital part during this moment in time. CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 7 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 8 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 9 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 10 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 11 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 12 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 13 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 14 STAFFING CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 15 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 16 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 17 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 18 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 19 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 20 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 21 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 22 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 23 CAPITAL PROJECTS CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 24 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 25 Capital Projects 2024/2025 By Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 26 Capital Projects 2024/2025 By Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 27 Capital Projects 2024/2025 By Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 28 Capital Projects 2024/2025 By Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 29 DEMOGRAPHICS CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 30 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 31 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 32 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 33 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 34 GENERAL FUND CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 35 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 36 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 37 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 38 General Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 39 General Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 40 General Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 41 General Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 42 General Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 43 General Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 44 General Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 45 General Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 46 General Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 47 General Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 48 General Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 49 General Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 50 General Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 51 GENERAL FUND DEPARTMENTS CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 52 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 53 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 54 City Commission CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 55 City Commission CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 56 City Commission CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 57 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 58 City Manager CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 59 City Manager CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 60 City Manager CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 61 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 62 City Clerk CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 63 City Clerk CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 64 City Clerk CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 65 City Clerk CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 66 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 67 Cemetery CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 68 Cemetery CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 69 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 70 Finance CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 71 Finance CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 72 Finance CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 73 Finance CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 74 Finance CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 75 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 76 Human Resources CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 77 Human Resources CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 78 Human Resources CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 79 Human Resources CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 80 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 81 Legal CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 82 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 83 Planning CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 84 Planning CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 85 Planning CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 86 Planning CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 87 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 88 General Government Services CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 89 General Government Services CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 90 General Government Services CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 91 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 92 Information Services & Technology CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 93 Information Services & Technology CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 94 Information Services & Technology CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 95 Information Services & Technology CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 96 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 97 Public Works Administration CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 98 Public Works Administration CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 99 Public Works Administration CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 100 Public Works Administration CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 101 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 102 Maintenance & Operations CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 103 Maintenance & Operations CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 104 Maintenance & Operations CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 105 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 106 Street Operations CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 107 Street Operations CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 108 Street Operations CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 109 Street Operations CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 110 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 111 Fleet Maintenance CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 112 Fleet Maintenance CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 113 Fleet Maintenance CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 114 Fleet Maintenance CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 115 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 116 Building Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 117 Building Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 118 Building Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 119 Building Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 120 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 121 Police Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 122 Police Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 123 Police Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 124 Police Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 125 Police Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 126 Police Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 127 Police Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 128 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 129 Fire Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 130 Fire Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 131 Fire Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 132 Fire Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 133 Fire Department CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 134 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 135 Parks & Leisure Services CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 136 Parks & Leisure Services CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 137 Parks & Leisure Services CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 138 Parks & Leisure Services CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 139 Parks & Leisure Services CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 140 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 141 Parks & Leisure Services CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 142 Parks & Leisure Services CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 143 Parks & Leisure Services CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 144 Parks & Leisure Services CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 145 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 146 Parks & Leisure Services CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 147 Parks & Leisure Services CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 148 GENERAL GOVERNMENT CAPITAL PROJECTS FUND CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 149 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 150 General Government Capital Projects Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 151 General Government Capital Projects Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 152 General Government Capital Projects Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 153 General Government Capital Projects Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 154 General Government Capital Projects Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 155 General Government Capital Projects Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 156 General Government Capital Projects Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 157 GENERAL GOVERNMENT R&R FUND CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 158 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 159 General Government R&R Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 160 OCOEE RECREATION PROGRAM CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 161 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 162 Ocoee Recreation Program CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 163 POLICE COMMUNITY PROGRAMS CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 164 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 165 Police Community Programs Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 166 SPRING CONSERVATION EVENT FUND CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 167 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 168 POLICE TRUST FUND CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 169 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 170 Police Trust Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 171 POLICE TRAINING FUND CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 172 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 173 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 174 2024 CAPITAL IMPROVEMENT REVENUE NOTE PROJECTS CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 175 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 176 DEBT SERVICE FUND CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 177 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 178 Debt Service Funds CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 179 WATER/WASTEWATER FUND CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 180 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 181 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 182 Water and Wastewater CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 183 Water and Wastewater CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 184 Water and Wastewater CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 185 WATER/WASTEWATER DEPARTMENTS CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 186 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 187 Utilities Administration CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 188 Utilities Administration CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 189 Utilities Administration CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 190 Utilities Administration CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 191 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 192 Water Facilities CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 193 Water Facilities CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 194 Water Facilities CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 195 Water Facilities CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 196 Water Facilities CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 197 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 198 Water Field Operations CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 199 Water Field Operations CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 200 Water Field Operations CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 201 Water Field Operations CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 202 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 203 Wastewater Facilities CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 204 Wastewater Facilities CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 205 Wastewater Facilities CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 206 Wastewater Facilities CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 207 Wastewater Facilities CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 208 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 209 Wastewater Field Operations CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 210 Wastewater Field Operations CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 211 Wastewater Field Operations CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 212 Wastewater Field Operations CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 213 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 214 Utilities Engineering CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 215 Utilities Engineering CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 216 Utilities Engineering CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 217 Utilities Engineering CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 218 CAPITAL PROJECTS FUND CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 219 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 220 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 221 Water & Wastewater Capital Projects Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 222 Water & Wastewater Capital Projects Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 223 R&R FUND CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 224 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 225 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 226 /WASTEWATER CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 227 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 228 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 229 Water & Wastewater Capital Charges Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 230 SOLID WASTE FUND CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 231 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 232 Solid Waste CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 233 Solid Waste CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 234 Solid Waste CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 235 Solid Waste CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 236 Solid Waste CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 237 Solid Waste CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 238 STORMWATER FUND CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 239 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 240 Stormwater CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 241 Stormwater CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 242 Stormwater CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 243 Stormwater CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 244 Stormwater CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 245 Stormwater CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 246 Stormwater CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 247 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 248 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 249 CRA FUND CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 250 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 251 CRA Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 252 CRA Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 253 CRA Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 254 CRA Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 255 CRA Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 256 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 257 IMPACT FEE FUND CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 258 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 259 Road Impact Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 260 Road Impact Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 261 Road Impact Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 262 Road Impact Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 263 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 264 Fire Impact Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 265 Fire Impact Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 266 Fire Impact Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 267 Fire Impact Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 268 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 269 Police Impact Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 270 Police Impact Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 271 Police Impact Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 272 Police Impact Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 273 Police Impact Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 274 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 275 Rec Impact Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 276 Rec Impact Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 277 Rec Impact Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 278 Rec Impact Fund CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 279 CAPITAL IMPROVEMENTS CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 280 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 281 Capital Improvements: One-year Plan CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 282 Capital Improvements: One-year Plan CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 283 Capital Improvements: One-year Plan CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 284 Capital Improvements: One-year Plan CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 285 Capital Improvements: One-year Plan CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 286 Capital Improvements: One-year Plan CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 287 Capital Improvements: One-year Plan CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 288 Capital Improvements: One-year Plan CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 289 Capital Improvements: One-year Plan CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 290 CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 291 Capital Improvements: Five-year Plan CITY OF OCOEE, FL FY 2025 ADOPTED BUDGET Page 292