Loading...
HomeMy WebLinkAboutOrd. 91-19 ORDINANCE NO. 91- 19 . AN ORDINANCE OF THE CITY OF OCOEE, FLORIDA, REPEALING ORDINANCE NUMBER 89-47 WHICH ESTABLISHED A FIRE IMPACT FEE; ENACTING A NEW FIRE IMPACT FEE; ADOPTING A FEE SCHEDULE; PROVIDING FOR TIME OF PAYMENT; PROVIDING DEFINITIONS; PROVIDING FOR AN ANNUAL REVIEW; PROVIDING FOR CREDITS; PROVIDING FOR EXEMPTIONS; PROVIDING FOR VESTED RIGHTS DETERMINATION; PROVIDING FOR A TRUST FUND; PROVIDING FOR A PENALTY; PROVIDING FOR SEVERABILITY; PROVIDING AN EFFECTIVE DATE. BE IT ENACTED BY THE CITY COMMISSION OF THE CITY OF OCOEE, FLORIDA: Section 1. Short Title and Authority (A) This Ordinance shall be known and may be cited as the "Fire Impact Fee Ordinance". (B) The City Commission of the City of Ocoee has the authority to adopt this Ordinance pursuant to Article VII of the Consti tution of the State of Florida and Chapter 166, Florida statutes. Section 2. The present Ordinance Number 89-47 of the Code of Ordinances of the City of Ocoee, Florida is hereby repealed in its entirety. Section 3. A new Article I of Chapter 30 of the Code of Ordinances of the City of Ocoee, Florida, is hereby created and reads as follows: . Section 30-1. Intent and Purpose (A) This Article is intended to implement and be consistent with the City of Ocoee's Comprehensive Plan. (B) The purpose of this Article is to ensure that new development pays a fair share of the anticipated costs of equipment and facilities necessary to provide fire protection for new development. (C) This Article is based upon a study by the Ocoee Fire Department and Planning Department of the anticipated growth in the Ci ty of Ocoee and a projection of the equipment and faci I i ties necessary to serve the anticipated growth. 1 (D) The intent of the Ci ty Commission is to periodically revise this Article to adjust the fee schedule to reflect changes in growth patterns in the City of Ocoee and equipment and facilities necessary to provide fire protection for new development. Section 30-2. Fee Imposed; Time of Payment . Any person who, after the effective date of this Article, seeks to develop land by applying for the issuance of a building permit for any residential or non-residential dwelling or dwelling unit, as defined in Section 30-4 herein, shall be required to pay a Fire Impact Fee prior to the issuance of the building permit or any other development permit for the construction of any structure to be used for a residential or non-residential dwelling. Section 30-3. District Boundaries; Fee Schedule ( A ) The districts as more District boundary reference. City of Ocoee shall be divided into four particularly set forth in Exhibit "A", the Fire map attached hereto and incorporated herein by (B) The following Fire Impact Fees are hereby assessed by the City and shall be collected by the City prior to issuance of a building permit or any other building permit for the construction of any structure to be used for a residential or non-residential dwelling in each district. District/Dwelling Impact Fee per Square Foot District 1/Residential $ .053 Non-Residential .315 District 2/Residential $ .092 Non-Residential .097 District 3/Residential $ .225 Non-Residential .390 District 4/Residential $ .328 Non-Residential .333 (C) The fees imposed for residential and non-residential construction are a result of the City's fee calculation study which was designed to insure that the impact fees imposed are rationally related to the benefit received by the applicant. . (D) In the event that an applicant believes the impact of the construction will be less than that set forth above, the applicant may, at his option, submit evidence to the City Commission in support of an alternative assessment. Based upon convincing and competent evidence, the City Commission may adjust the impact fee as appropriate for the particular property. Section 30-4. Defini tions For the purposes of this Ordinance, the following terms shall be defined as follows: (A) "Residential Dwell ing" shall mean each singl e fami 1 y dwelling in each unit of a condominium, duplex, triplex, mobile home, modular housing, manufactured home, apartment or multiple dwelling structure designated as a separate dwelling for one or more persons, whether temporarily or permanently utilized or 2 designed or intended to be utilized for human habitation. (B) "Non-residential Dwell ing" shall mean any structure which fully encloses space for the occupancy by persons or their acti vi ties other than residential dwell ings incl uding but not 1 imi ted to professional bui 1 dings, commercial bui 1 dings, publ ic assembly buildings or institutional buildings. Section 30-5. Annual Review of Fire Impact Fee . The Ci ty Manager shall report annual 1 y to the Ci ty Commission indicating the amount of fees colI ected under this Article and the amount of fees distributed. The City Commission shall review the report of the City Manager and continue or adjust the Fire Impact Fee as appropriate. Section 30-6. Credits (A) An applicant shall be entitled to a credit against the Fire Impact Fee assessed pursuant to this Article in an amount equal to the cost of improvements which create excess capacity for the general public, or contributions to the City of land, money, facilities, equipment, or services by the Applicant or his predecessor in interest as a condition of any Development Agreement entered into wi th the Ci ty. Such credi t shall be based on the following criteria: (1) The actual cost, or estimated cost based on recent bid sheet information of the City of Ocoee or Orange County, of off-si te related improvements. Improvements eligible for a credit are those improvements proposed that will benefit not only the dwellings on-site, but also the general publ ic. Improvements not eligible for a credit are those facilities that are privately owned or that serve onl y the dwell ings within the development. (2) The actual cost, or estimated cost of improvements based on recent bid sheet information of the City of Ocoee or Orange County with respect to that portion of on-si te improvements which create excess capacity for the general public . (3) The contribution of land, money, facilities, equipment or services by the Appl icant for improvements to the City's Fire Department which create excess capacity for the general public. Services must relate directly to the provision of land, facilities, or equipment. The credit for land contributed will be based on a pro rata share of the appraised land value of the parent parcel as determined by an M.A. I. appraiser selected and paid for by the Appl icant and approved by the Development Review Committee, or based on such other method as may be mutually agreed upon by the Applicant and the Development Review 3 Committee. In the event the Development Review Commi ttee disagrees with the appraised value, the City may select and pay for another appraiser and the credit shall be an amount equal to the average of the two appraisals. . (4) Unless otherwise provided in a Development Agreement between the City and the Applicant or his predecessor in interest, no credit for contributions or donations made prior to the effective date of this Article shall be granted unless the cost of the improvements were paid for or the contributions were made wi thin the two years prior to the Effective Date of this Article. (5) No credit shall exceed the amount of the Fire Impact Fee assessed under Section 30-3 above. (6) No credit shall be allowed for the over- sizing of water lines, widening of roads or other improvements with only an indirect benefit for fire protection. (B) The amount of the credit shall be determined by the Development Review Commi t tee, provided, however, that the determination may be appealed to the City Commission, whose decision shall be final and binding on the Applicant. (C) Any credit issued pursuant to this Section may be transferred by the Applicant to any successor in interest in the property. Section 30-7. Exemptions The following shall be exempt from payment of the Fire Impact Fee: (A) Those residential or non-residential dwell ings which have been issued a bui I ding permi t or certi ficate of occupancy prior to the effective date of this Article. (B) Additions to or expansions of single family dwellings. Section 30-8. Vested Rights . (A) Any owner which was the subject of development order of the City prior to December 5, 1989, may petition the City for a vested rights determination which would exempt the owner from the provisions of this Article. Such petition shall be evaluated by the City Attorney and determination made based on the following criteria: (1) The existence of a valid, unexpired governmental act of the City on the specific development for which a determination is sought; (2) Expenditures or obligations made or incurred in reliance upon the authorizing governmental act that are reasonably 4 equivalent to the fees required by this Article; . (3) Other factors that demonstrate it is inequi tabl e to deny the owner the opportuni ty to compl ete the previously approved development under the conditions of approval by requiring the owner to comply with the requirements of this Article. For the purpose of this paragraph, the following factor shall be considered in determining whether it is inequi tabl e to deny the owner the opportunity to complete the previously approved development: (a) Whether the injury suffered by the owner outweighs the public cost of allowing the development to go forward without payment of the Fire Impact Fee. (B) The City Attorney shall make a written determination as to whether the owner has a vested right and, if so, whether such vested right would exempt the owner from the provisions of this Article. (C) Any owner aggrieved by a decision of the City Attorney pursuant to this Section may appeal said decision to the Ci ty Commissioners wi thin 30 days of the date of the wri tten decision by filing said appeal with the City Clerk. Section 30-9. Establishment of Trust Fund The Fire Impact Fees collected by the City pursuant to this Articl e shall be kept separate from other revenues of the City. Funds withdrawn from this account must be used solely in accordance with the provisions of this Article. The disbursal of funds shall require the approval of the City Commission. Section 30-10. Use of Fire Impact Fees (A) The funds collected by reason of establishment of the Fire Impact Fee in accordance with this Article shall be used solely for the purpose of acquisition of facilities and equipment determined to be needed to provide fire protection for new development within the City. . (B) All funds shall be used exclusively within the area from which they were collected and in a manner consistent with the principles set forth in Florida Statutes and case law and otherwise consistent with all requirements of the constitution of the United States and the State of Florida. Said funds shall not be used to maintain or repair existing fire facilities or equipment or to acquire facilities or equipment to serve existing development. (C) Any funds on deposit not immediately necessary for expenditure shall be invested in an interest bearing account. All income derived shall be deposited in the appropriate Fire Impact Fee Trust Fund. (D) Any funds not expended or encumbered six years from the date Fire Impact Fee was paid shall, upon application of the fee payer and proof of payment, be returned with interest at the rate of six percent annum. 5 Section 30-11. Penalty Violation of this Article shall constitute a misdemeanor enforceable in accordance with Section 1.8 of the City Code or by an injunction or other legal or equitable relief in the Circuit Court against any person violating this Article or both civil injunctive and criminal relief. Section 4. Severability. If any section, subsection, sentence, clause, phrase or portion of this Ordinance is for any reason held invalid or unconstitutional by any court of competent 4It jurisdiction, such portion shall be deemed a separate, distinct and independent provision and such holding shall not affect the validity of the remaining portion hereto. Section 5. Effective Date. This Ordinance shall become effective immediately upon its passage and adoption. PASSED AND ADOPTED this ?nd day of .1111 y , 1991. Advertised June 20 Read First Time June 18 Read Second Time and Adopted July 2 , 1991 , 1991 , 1991 Approved: ATTEST: CITY OF OCOEE, FLORIDA By: . FOR USE AND RELIANCE ONLY BY THE CITY OF OCOEE, APPROVED AS TO THE FORM AND LEGALITY: THIS 2 ND DAY OF }uJU-' ' 1991 F::~Yg::tr~ City Attorney APPROVED BY THE CITY COMMISSION MEETING HELD ON 1991. UNDER AGENDA I TEM NO. V A OCOEE AT A July 2 6 FIRE . City of Ocoee I Ornnge County, F10rldn ) " TnAFFIC ZONES r' , I ~ ;' Q, ,.' q.O :' :4\ "f( , ~ ,f, / , ~ "'l " " J , ,', 0 " " EXHIBIT A CONTROL BENEFIT j_ 1991 DISTRICTS ... . I ---- --.,. r.;1 274A " . ~ "" I t\o"'o 16 ~ 1--1-- . . . . I , ,301. o . ~ I I a: I 101 r z '" 1 :j 1 1 W I I Z . -t I' I 'I: oCt '. I ~ -, I 0 I I ~ I I I I I ----1- I , , I 261 · I I I ----wi I I . I I I · g -----,- o I C) I I I I .. -.- I I I I I I I --------- (/) w ~ 262 oJ o :I: UPDATE. ~) 222 ., 221 I - ocoEE ""'- c\..M\cO ..' . o oCt ..,utili' ~"n" flf 0 a: 250 STATION TWO t- Z o no i - t i I Z. ~' o a: u t- (/) oCt oW t>~ 251 __.lliV___ 254 r ::': .- ~ I!if. 255 ....1., , 0"'01 I 1U-""'" "',,, 1":,,,,.,.. 4" I "--.- ___I 58 ~. IU"'''O .0. 56 STATION TUnEE , . I....."., , . .... ~l 257 ; . ~ '0::' ".r" . ' t"'., \ . "."......-. i j (\ ,j .,.... '''''. ~~~ ...JIft,III,n.. OIl" .- I . ,--- . ------ -------- FIGURE 5 . CITY OF OCOEE 1991 FIRE IMPACT FEE STUDY UPDATE JUNE 1991 . PREPARED BY: OCOEE FIRE DEPARTMENT IN COOPERATION WITH THE PLANNING DEPARTMENT, BUILDING DEPARTMENT AND DIRECTOR OF ADMINISTRATIVE SERVICES . . TAB LEO F CON TEN T S 1991 FIRE IMPACT STUDY UPDATE LIST OF FIGURES Section 1 PAGE 3 Introduction and Background Section 2 Methodology -- Impact Fee Computation 10 Section 3 Appendices 24 1 . . 7 . 8. 9. LIS T o F FIG U RES 1. Figure 1: Map of City and Highway Improvement 2 . Figure 2: Calls for Service 3. Figure 3: Data Summary of Fire Impact Fees 4. Figure 4: Square Footage by Districts 5. Figure 5: Map of Fire Impact Fee Benefit Districts 6. Figure 6: Projected Growth Increments Figure 7: Dwelling Unit Building Activity Figure 8: Projected Growth Increments Figure 9: Fire Impact Fee Tables 10. Figure 10: Fire Impact Calculations 2 PAGE 4 5 7 8 11 13 15 16 17 23 . . SECTION 1. INTRODUCTION The Mayor and Board of City Commissioners adopted the City of Ocoee's first fire impact ordinance in December 1989, Ordinance No. 89-47. It was declared that Ocoee's future growth should pay for i tsel f to the greatest extent possibl e. The present study wi 11 carry forward that policy by updating the data and equipment costs, and, in general, portraying the experience gained through 16 months of fire impact fee system management. The City of Ocoee has continued to experience population and economic growth similar to that witnessed in the Orlando Metropolitan area. Large fiscal impacts are resulting from this growth and because of newly completed or announced infrastructure improvements, (FIGURE 1), i.e. - the East-West Beltway and Clark Road, its future economic trends look very favorable. The City of Ocoee has experienced 6% average annual population increases since 1980 when its population numbered 7,803 residents. According to the recent U.S. Census, Ocoee had 12,778 full-time residents on April, 1990. The comprehensive plan states that the City will have 22,000 residents by the year 2000. A method for detailing how Ocoee's growth impacts the Fire Department reviews "Calls for Service" (C.F.S.). In 1984, 1115 C.F.S. were received; this increased to 1,773 C.F.S. in 1990, a 59% seven year increase, or an average 8.4% annual increase. The 1991 C.F.S. for the first 4 months of 1991 are up over 1990 rates for the same time period by 6% (FIGURE 2). These numbers closely parallel the City's population increases and are very similar to the Police Department's C.F.S. trends. If these trends continue, then an estimated 3,300 annual C.F.S. will be received by the Fire Department by 2001, a doubling from 1984 to 2001. The City of Ocoee annexed 45 parcels of land from 1987-1989 totall ing 1,195 acres. In 1990 an addi tional 548 acres were annexed. The majority of the newly annexed land is well suited for future development; a significant portion, moreover, has already been developed. It is likely, furthermore, that at least 2,000 additional acres of land will be annexed into the City by the end of the present 10 year capital budgeting period. Based upon this aggressive annexation activity, an equally aggressive capital equipment acquisition program is in order to achieve the stated emergency protection levels of service. It should be noted that the City of Ocoee Fire Department logs indicate that the average response time in 1990 for districts 1 and 2 were 3.3 minutes and 2.6 minutes respectively. Emergency runs to the town of Windermere averaged six minutes, except during peak hour traffic; however, response times then ran as high as 12 minutes. 3 FIGURE 1 . City of Ocoee Orange County, Florida Q oq" o Q;- ~ 4l o 4l ." 'q" / I : llJ $ llJ ; o " () ',0. , r;, 274 " ..,. OF HIGHWAY IMPROVEMENTS . . "" I coEE ROI\O 16 ,::~O--2000 c~~RCO"~-O ..1-:- MCCORMIC ROAD . TRAFFIC ZONES . . K I I Q r z < I ..I Q I ILl < Z 0 I - > a: ... I I- ".: < :.:: z I a. - 0 I 0 a. I a. < z I ~' I 0 . a: (.) I- en < ILl 261 . 250 'ULU "s CllIot, RC ~ j i -.- ---- 251 254 en ILl == 262 ..I o :J: . ~55. . , -.~- o l"f'" .,...... \ 11[. ..".. ~/ 2 57 ~ , u , ; ~ I'::' "-1. , ~'.."...',:...\. " I 1> ~ """. "OfU "'ON "0 ""- . . . 4 . . FIGURE 2 CITY OF OCOEE FIRE DEPARTMENT CALLS FOR SERVICE JANUARY 1991 TO APRIL 1991 MONTH 1990 1991 PERCENTAGE 1990-91 JANUARY 153 157 +03% FEBRUARY 138 124 -10% MARCH 129 156 +21% APRIL 157 177 +13% TOTALS 577 614 +06% SOURCE: FIRE DEPARTMENT ANNUAL BREAKDOWN OF RUN REPORTS 5 . The Fire Impact Fee Ordinance has generated $304,498.20 from December 1989 to March 1991 as summarized in FIGURE 3 (complete data in APPENDICES 1 AND 2). Four-hundred and ninety-seven (497) residential dwelling units were permitted for a total 1,420,982 square feet and $254,766.66 colI ected whi I e 20 non-residential structures were permi tted for a total 247,884 square feet and $49,731.54 collected. The residential square footage exceeded its predicted output by 334,106 square feet; however, the non- residential production was 22% of that predicted, as depicted in FIGURE 4. For the present update, the residential and non- residential growth predictions will not be revised but will be re- evaluated in the 1992 update. It was felt that the slowed non- residential development was due to economic condition which were not the fault of the City; population demands will likely bring non-residential in line with current projections. In addition to these collections, a .96 acre site for Fire Station #3 has been acquired through impact fee negotiations. It is located on the west side of Maguire Road and one-half mile south of Florida's Turnpike. This will be the site for the District 3 Fire Station. . 6 FIGURE 3 DATA SUMMARY OF FIRE IMPACT FEES COLLECTED DECEMBER 1989 TO MARCH 1991 1. During the 16 month study time frame 524 structures paid in fi re impact fees, 497 residential dwell ings and 27 non- residential structures. 2 . Residential collections by District: . NUMBER OF DISTRICT RES. DWELLINGS PERCENTAGE TOTAL DOLLARS 1 139 28% $21,047.15 2 12 2.4% $2,257.80 3 25 5.0% $53,772.58 4 321 64.6% $177,689.13 Totals 497 100.0% $254,766.66 3. Important Residential Trends: A. Average Impact Fee per DU = $512.61 B. Average size of DU = 2,859 s.f. C. Most active Month = May 1990, 43 DU's, $58,018.35 collected (major contribution Oak Forest Apts.); May 1990 represented 22.8% of 16 month total. D. Least active Month = February 1990, 16 DU's, $6,300.35 collected. E. Average Month's Collection - 31 DU's and $15,922.92 collected. 4. Non-residential collections by District: NUMBER OF DISTRICT NON-RES. DWELLINGS PERCENTAGE TOTAL DOLLARS 1 7 25.9% $29,542.88 2 0 0 0 3 13 74.1% $20,188.66 4 0 0 0 Totals 20 100.0% $49,731.54 5. Important Non-residential Trends: A. . B. C. D. E. Average Impact fee per non-residential structure = $2,486.58 Average size of non-residential structures = 12,394 s.f. Most active Month = November 1990, 3 structures for total of $5,499.80. Least active Month: = May and December 1990 Average Month's Collection = 1.25 structures and $3,108.22. 7 FIGURE 4 ACTUAL VS. PREDICTED RESIDENTIAL & NON-RESIDENTIAL SQUARE FOOTAGE TOTALS, BY DISTRICT DECEMBER 1989 TO MARCH 1991 (COMPARISON BASED ON PROJECTED 1990-2000 RATES) . 'n'PE RESIDEm'IAL RESIDEm'IAL ovmjtJNI>ER DISTRICT STRDCTURE PREDICTED AC'l'UAL S. F. PREDICTICtf 1 Residential 230,090 370,794 140,704 2 Residential 267,330 38,725 (228,605) 3 Residential 127,414 298,737 171,323 4 Residential 462,042 712,726 250,684 Totals Residential 1,086,876 1,420,982 334,106 'n'PE Neff-RES . Neff-RES . ovmjtJNI>m DISTRICT STRUCTURE PREDICTED AC'l'UAL S.F. PREDICTICtf 1 Non-Residential 445,325 173,840 (271,485) 2 Non-Residential 77 , 246 0 (77,246) 3 Non-Residential 540,719 74,044 (466,675) 4 Non-Residential 54,072 0 (54,072) Totals Nan-Residential 1,117,362 247,884 (869,478) . 8 . . The following basic tenets continue to be operative in terms of impact fee collections management: 1. Impact fees must be of direct demonstratable benefit to the payers. 2. The capital equipment purchased must be directly at tributabl e to the fiscal impacts generated by the identified population and commercial growth increments over a prescribed time period. 3. Existing capital equipment deficiencies may not be corrected utilizing impact fee funds. 4. Impact fee colI ections are cycl ical in nature because they follow the national economic and interest rate trends that affect the building industry and buying publ ic. This eycl ical characteristic has made i tsel f very evident in the City's first 16 months of impact fee collections. 5. Collected impact fees must be timely spent in order to provide the adopted standards of service. 9 . . SECTION 2. METHODOLOGY IMPACT FEE COMPUTATION The 1991 Fire Impact Fee study update has utilized the 5-step, December, 1989/ methodology. Clarification language has been added, mathematical computation reformulated and capital costs updated. Four fire impact fee benefit districts were established to better service Ocoee's emergency protection needs (FIGURE 5). The size of the area served by each fire benefit district was calculated by utilizing the Insurance Service Organization (I.S.0.) emergency response standards for a maximum six-minute emergency response by land area. The emergency response radii distance was calculated by multiplying the average urban travelling speed of 18.4 miles per hour or .3072 miles per minute times the City of Ocoee's adopted 5-minute level of service standard equalling 1.5 mile emergency response radii. Secondly, the size and shape of the fire impact fee benefit districts were based upon the 1.5 mile emergency response radii. However, they had to represent a "best fit" combination of factors which included geographic barriers, manmade features and budgetary considerations. In a third consideration, an attempt was made to set-up the respecti ve district boundaries in reI ation to a commonal i ty of service needs and equipment. For example, a major commercial concentration will be found in District 3/ hence the "specialized pieces" of firefighting equipment. District 4/ on the other hand, is developing mainly as a new residential sector. Districts 1 and 2 are primarily established residential areas with much less non- residential growth predicted. A detailed description of projected equipment needs by district for the prescribed ten-year capital improvement budgetary period will be presented in FIGURES-9A through 90. In order to clarify how the impact fee computations were made, the terminology "LEVEL 1" and "LEVEL 2" emergency responses are now added. The basic tenet is that nearly all residential fires and most non-residential fires may be combatted using the same equipment. All residential and non-residential structures are, therefore / assessed the "LEVEL 1" per square foot impact fee. "LEVEL 2 Responses" are these which generate the need for specialized pieces of equipment, i.e. an 85 foot aerial truck and hazmat equipment. The capi tal costs necessi tated by a "LEVEL 2 RESPONSE" are segregated in the capital budget and added to the impact fee assessment of a "LEVEL 1 RESPONSE". 10 \ r..... ,.', , ',':" ~I 2 57 ~ . J U I'::' "'1' . I ---- --.,. r.7! 274"; " 1 ~.,. I nO"o 16 ~ 1--1-- , , I I I 1 .3011 o I ~ I I IX: I I 0 I r z .. I :J I I w 1 I Z I -I I' I 'I: < ,. I ~ 'I 101 I ~ I I I I I ----1- I I I I 261 I I I I ----.... I I I I I I g -----t- o I Cl I I I I I -.- I I I I I I I (/) w ::E 262 ...I o :I: FIRE . City of Ocoee . Orl'lnge County, Florldn J ---' TnAFFIC ZONES r--- , , ~ ;l Q, ;; {to :' :4\ I~ / ., ~ I4J .:: ., ~ 14Jl ~, '..... 0 ~-r ~-.. J' ,~ ' -..-.. " f' -.. CONTROL /~ 1991 BENEFIT DISTRICTS UPDATE, ') 222 ., 221 I - ocoEE ",,- c\..M\cO ..' .' 250 i i I Q 0( 0 IX: f- Z - 0 Q. Z i ~ 0 . t IX: U STATION TWO "IHIIIt' CJllftn JIIr f- (/) 0( ,W 251 __.IIllV___ 254 r:~:..~ , - ~ ill/. 255 --"-, , 0"11'1' 'U.~"''IIIt 'f',.. ~. Il"'''O IIfI. 56 ___I . -" l'.' \ . "..........,. i j n .j STATION THREE - .,... ,.'1. ~~~. ",,,,,,nn"." ./ I . ,--- . --------- ------ -------- FIGURE 5 1 1 Mathematically expressed, the residential and non-residential impact fee computations are as follows: LEVEL 1 Impact Fee . LEVEL 2 Residential and non-residential equipment costs, by district. = Total predicted residential and non- residential square footage over budget period, by district. LEVEL 1 impact fee pI us non- residential specialized equipment costs, by district. Impact Fee = (Non-residential) Total predicted non-residential square footage over budget period, by district. A five-step Methodology was employed to provide the basic cost and growth factors described above: 1. STEP 1: 2. STEP 2: 3. STEP 3: 4. STEP 4: 5. STEP 5: Project square footage of residential growth increment from 1990-95-2000, by Fire Benefit District. Project square growth increment Benefit District. Identify the capital equipment needs necessary to meet the five-minute emergency response footage of non-residential from 1990-95-2000, by Fire level of service standard. Compute the capi tal equipment cost, by Fire Benefit District and prepare budget and acquisition schedule by year. Compute the residential and non-residential impact fees, by district for 1991-92. STEP 1: Project square footage of residential growth increment from 1990-95-2000, by Fire Benefit District. FIGURE 6 summarizes the projected residential square footage ~ growth increment for the City of Ocoee from 1990 to 1995 and 1995 to 2000. As indicated in the Background sections the U.S. census stated the City's resident population was 12,778 in 1990. The residential square footage projections used in the earlier study and this update, represent estimates by Orlando Regional Traffic Zones; these take into consideration the 6-7% annual population increase over 1990 and an allowance for seasonal residents and visitors calculated to be approximately 800 full-time equivalent residents. The corresponding dwell ing growth is projected to increase from 5,835 in 1990 to 8,821 by 2000 for a net increase of 12 FIGURE 6 PROJECTED 1990-2000 GROWTH INCREMENTS IN RESIDENTIAL - COMMERCIAL - INDUSTRIAL SQUARE FOOT TOTALS BY DISTRICTl . DISTRICT 1 Residential Non-Residential Total 1,730,000 Sq. Ft. 3,348,312 Sq. Ft. 5,078,312 Sq. Ft. DISTRICT 2 Residential Non-Residential Total 2,010,000 Sq. Ft. 580,800 Sq. Ft. 2,590,800 Sq. Ft. DISTRICT 3 Residential Non-Residential Total 958,000 Sq. Ft. 4,065,560 Sq. Ft. 5,023,560 Sq. Ft. DISTRICT 4 Residential Non-Residential Total 3,474,000 Sq. Ft. 406,560 Sq. Ft. 3,880,560 Sq. Ft. . lTypical residential square footage total is computed at 2,000 sq. ft. per unit 13 2,986 dwellings at an expected long-term average dwelling size of 2,000 square feet (s.f.). The City building permit data for January, 1990 to January, 1991 (FIGURE 7) indicates that the average single family home was 2,360 s.f. while the average multi- family dwelling was 1,520 s.f. Development activity continues to be greater in the singl e-fami 1 y sector; as 1 and costs increase because of demand, multi-family or increased densities will most likely occur. . STEP 2: Project square footage of non-residential growth increment from 1990-95-2000, by Fire Benefit District. FIGURES 8 depicts the projected non-residential (commercial, industrial, and institutional) square footage that will be added to the City of Ocoee by the year 2000. Wi th the 50% pro jected commercial bui ld-out and the 75% industrial build-out, approximately 8,200,000 square foot non- residential floor space wi 11 be added by the year 2000. The principal assumptions to be observed are 1 isted in Footnote 2, FIGURE 8. STEP 3: Identi fy the capi tal equipment needs necessary to meet the five-minute emerqency response level of service standard. STEP 4: Compute the capital cost, by Fire Benefit District and prepare budqet and acquisition schedule. FIGURES 9A to 9D depict the data called for in Steps 3 and 4 of the Methodology, i.e., the 10-year capital improvement budgets for each of the four Fire Impact Benefit Districts. In summary, the total 10-year program will require the collection of $4,300,691: District 1--$1,0822,698; District 2-- . $220,553; District 3--$1,724,180; and District 4--$1,273,260.. The footnotes accompanying FIGURES 9A-9D illustrate the respective Inter-District and LEVEL 1 vs. LEVEL 2 equipment cost sharing prorations. STEP 5: Compute the residential and non-residential fees, by district for 1991-92. 14 I FIGURE 7 CITY OF OCOEE DWELLING UNIT BUILDING ACTIVITY JANUARY 1990 TO JANUARY 1991 SINGLE FAMILY MULTI- .ONTH NUMBER RESIDENTIAL NUMBER RESIDENTIAL OF UNITS SQ. FT. OF UNITS SQ. FT. January 19 48,484 2 3,040 February 16 38,116 March 47 106,492 April 32 82,836 2 3,040 May 35 81,128 June 45 111,007 July 26 65,393 August 35 77,798 2 3,040 September 27 58,214 October 40 95,282 November 42 96,730 December 21 49,125 January ~ 73,700 2 3,404 Total Sq. Ft. 984,305 15,200 Average Sq. Ft. 2,360 1,520 . 15 FIGURE 8 PROJECTED NEW COMMERCIAL AND INDUSTRIAL D~VELOPMENTl IN THE CITY OF OCOEE, 1990-2000 AVAILABLE ACREAGE TOTAL 3 COMM. DfV. COMMERCIALS IND. DEV. SCENARI04 4 TRAFFIC IND. SQ. FT. ZONES 1990-2000 ACRES SCENARIO SQ. FT. FLOOR AREA DEVELOPED FLOOR AREA RATIO 1:3 RATIO 1:2.5 IN CITY IN J.P,A. 25%DEV 50%DEV 25%DEV 50%DEV 50% ACRES 75% ACRES 50%DEV 75%DEV DISTRICT 1 263,265 266,268 Commercial 260 110 370 93 185 1,343,100 2,686,200 25 38 435,600 662,112 .ndustrial 50 0 50 DISTRICT 2 269,270 -.ill Commercial 20 60 80 20 40 290,400 580,800 0 0 Industrial 0 0 0 0 0 DISTRICT 3 256,267 254,655 Commercial Industrial 310 o 215 20 525 20 131 267 1,902,100 3,804,200 10 15 174,240 261,360 DISTRICT 4 273,272 --ill Commercial Industrial 40 o 15 o 55 o 14 o 28 o 203,290 406,550 o o fOfAL COMlERCIALI 1,030 258 515 fOfAL IIDUSfRIAL fOfAL IOI-RESIDEI!IAL PROJECflOI EQUALS 8,200,00 SQ. FT. 3,746,200 7,492,300 70 609,800 923,500 POOflOtES: 1. The year 2000 commercial and industrial acreage estimated by the Ocoee Planning Department and counted by Ocoee Fire Department. For professional offices and services; neighborhood, cOllllunity and general shopping districts; restricted manufacturing and warehouse districts; and, general industrial districts. 2. Projections and land use utilization acreage estimates are dependent upon the completion of the following projects by 1995: Clark Road; the Beltway; the Northwest Beltway with ramps at Maguire Road., S.R. 438 and fuller Cross Rd.; and the five-year Capital Improvement program for Wastewater and Potable water as outlined by P.E.C. consultants in August 1989. . 3. Commercial and Industrial acreages per traffic zones are not necessarily site specific but instead represent probable development scenarios based upon projected and available infrastructure and land development intensity capabilities. 4. Commercial and industrial development scenario percentages represent low and high estimates based upon development trends in the City of Ocoee during the last ten years and other rapidly developing Florida jurisdictions with comparable development pressures and projected infrastructure improvements. 5. Floor area ratios for cOllllercial and industrial development courtesy of Planninq Desiqn Criteria by Joseph Cechiara, and Lee Koppelman, Van Nostrand, Reinhold., 1970, pages 231-237, 16 . . DISTRICT 1 FIroRE 9A - FIRE IMPACl' FEE :BI!mPIT DISTRICT I; 10-YEAR CAPITAL EUJIFMEM' BUDGE'l'* ....... '-J ITEH BUILDING 1991-2001 EMERGmlCY EMERGmlCY PROFOSED ~ISITIa. YEARS/DOLlAR <DS'l'S (CENTS ROUNDED-OFF) E;CIFMEM' E;CIFMEM' R.ESIOISE R.ESIOISE NEEDS AND LAND BUILD. & LEVEL 1 LEVEL 2 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 BEYOND a>sT LAND CX>ST <DS'l'S <DS'l'S 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2001 ADDITION TO STATION $ 96,000 $ 96,000 $ 57,859 $ 38,141 96,000 ONE - 12,000 S.F. PUMPER - 1,000 GEM 236,500 236,500 -0- 236,500 40,000 39,300 39,300 39,300 39,300 39,300 MINI PUMPER - 250 GEM 93,000 93,000 56,051 36,949 25,000 17,000 17,000 17,000 17,000 HAZMAT - 1 TON 118,500 98,800 -0- 118,500 20,000 19,700 19,700 19,700 19,700 19,700 AERIAL TRK. - 90' (I) 284,500 237,542 -0- 284,508 49,678 46,966 46,966 46,966 46,966 46,966 aiIEF'S VEIL - 2 (2) 9,808 9,808 9,808 -0- 4,904 4, 904 BTLLN VEIl. - 2 (3) 9,808 9,808 9,808 -0- 4,904 4,904 INSPECT. VEIl. - (8) 12,645 12,645 -0- 12,645 6,323 6,322 TR. OFFCR VEIl. -1 (7) 2,809 2,809 2,809 -0- 2,809 CAPITAL EQUIPMENT 150,000 150,000 15,000 135,000 15,000 45,000 90,000 PROTECTIVE GEAR -0- -0- -0- -0- c:cHroNICATION SYS. (4) 98,080 98,080 98,080 -0- 24,520 24,520 24,520 24,520 CAD SYSTEM (5) 21,762 21,762 21,762 -0- 5,440 5,440 5,440 5,440 PORTABLE AIR SYS. (6) 15,944 15,944 -0- 15,944 7,972 7,972 TOTAL COSTS $1,149,364 $1,082,698 $ 271,177 $ 878,187 36,227 45,153 131,960 188,582 104,040 231,470 105,966 105,966 66,666 66,666 66 666 * FOOTHC11'ES PROVIDED AT E2ID OF FICJJRES 9A-9D . . DISTRICl' 2 FlamE 9B - FIRE IHPACl' FEE BEmFIT DIS'lRICl' 2; 10-YlmR CAPITAL EXXJIFtHlI' BOOOET* ...... 00 ITEM HJILDING 1991-2001 ~ ~ PROPOSED ACCPISITIaf YEARS/DOLLAR CDST (CENTS ROONDED-OFF) EOJI9(EM' EOJIFtHlI' RESPCBSE RESPCBSE NEEDS AND IRID HJILD. & LEVEL 1 LEVEL 2 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 BEYOND CX>ST IRID <X>ST <X>STS CDSTS 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2001 MINI 9fi>R/RES-250 GPM $ 118,500 $ 98,800 $ 118,500 $ -0- 20,000 19,700 19,700 19,700 19,700 19,700 CHIEF'S VEH.-2 (2) 5,002 5,002 5,002 -0- 2,501 2,501 TR. OFFCR, VEH.-1 (7) 1,876 1,876 1,876 -0- 1,876 CAPITAL E{.JUIIMENT 40,000 40,000 40,000 -0- 40,000 PROTECTIVE GEAR 6,000 6,000 6,000 -0- 6,000 aHroNICATION SYS. (4) 50,016 50,016 50,016 -0- 12,504 12,504 12,504 12,504 CAD SYSTEM (5) 11,097 11,097 11,097 -0- 2,774 2,774 2,774 2,774 PORTABLE AIR SYS. (6) 2,760 2,760 -0- 2,760 1,380 1,380 BATALLION VEHICLE (3) 5,002 5,002 5,002 -0- 2,501 2,501 TOTAL OOSTS $ 240,253 $ 220,553 $ 237,493 $ 2,760 8,501 7,151 15,278 16,658 21,660 72 ,504 19,700 19,700 19,700 19,700 19,700 * F'OO'l!<<71'ES PROVIDED AT mID OF FIroRES 9A-9D . DISTRICT 3 A. FlamE 9C - FIRE IMPACT FEE BEmFIT DISTRICT 3: 10-YFAR CAPITAL EUJIBmfl' ~ ...... \0 ITEM BUILDING 1991-2001 ~ ~ PROPOSED AC(JJISITlaf YEARS/DOLLAR <DST (CEm'S ROONDED-OFF) FUJIFMFm' FUJIPHEM' RE:SPafSE RE:SPafSE NEEDS MD I.Nm HJILD. & LEVEL 1 LEVEL 2 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 BEYOND <DST IRID <DST <DSTS <DSTS 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2001 STATION - 4 BAY $ 560,000 560,000 $ 448,000 $ 112,000 560,000 LAND SITE - 1 ACRE 75,000 75,000 75,000 -0- 25,000 25,000 25,000 SITE IMPROVEMENT 40,000 40,000 40,000 -0- 20,000 20,000 PUMPER - 1,000 GEM 236,500 236,500 236,500 -0- 40,000 39,300 39,300 39,300 39,300 39,300 AERIAL TRUCK -90' (1) 345,474 288,118 -0- 345,474 58,694 57,356 57,356 57,356 57,356 57,356 RESalE 94,500 94,500 94,500 -0- 16,000 15,700 15,700 15,700 15,700 15,700 MINI PUMPER/HAZMAT 118,500 98,800 -0- 118,500 20,000 19,700 19,700 19,700 19,700 19,700 CHIEF'S '1m. -2 (2) 9,699 9,699 9,699 -0- 4,849 4,849 BTLLN'Im. -2 (3) 9,699 9,699 9,699 -0- 4,849 4,849 INS. VEH. - 2 (8) 15,355 15,355 -0- 15,355 7,678 7 , 677 TR. OFFICER VEH. -1(7} 3,637 3 637 3,637 -0- 3,637 CAPITAL ElJJIEMENT 135,000 135,000 75,000 60,000 45,000 30,000 60,000 PROTECTIVE GEAR 20,000 20,000 20,000 -0- 20,000 CCH.fUNICATION SYS. (4) 96,992 96,992 96,992 -0- 24,248 24,248 24,248 24,248 CAD SYSTEM (5) 21,520 21,520 21,520 -0- 5,380 5,380 5,380 5,380 PORTABLE AIR SYS. (6) 19,300 19,360 -0- 19,360 9,680 9,680 TOTAL COSTS $1,801,236 $1,724,180 $1,130,547 $ 670,689 12,527 58,866 739,628 101,605 134,306 227,622 132,056 132,056 92,756 92,756 77,056 * FOalWOTES PROVIDED AT mm OF FlOORES 9A-9D . DISTRICT 4 _ FIaJRE 9D - FIRE IMPACT FEE BEmFIT DISTRICT 4; 10-YEAR CAPITAL EXXJI9mm' ~ N o ITEM WILDING 1991-2001 EMER<DCY ~ PROPOSED ~ISITIaf YEARS/DOLLAR <DST (CEm'S ROONDED-OFF) EUJI:Amfr EUJI9mm' RESPafSE RESPafSE NEEDS AND LAND WILD. & LEVEL 1 LEVEL 2 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 BEYOND <X>ST LAND <X>ST CX>STS CX>STS 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2001 STATION - 3 BAY $ 448,000 448,000 $ 448,000 $ -0- 448,000 LAND SITE - 1 ACRE 100,000 100,000 100,000 -0- 50,000 50,000 SITE IMPROVEMEm' 40,000 40,000 40 , 000 -0- 20,000 20,000 PUMPER - 1,000 GEM 236,500 236,500 236,500 -0- 40,000 39,300 39,300 39,300 39,300 39,300 RESCUE - 1 TON 91,000 91,000 91,000 -0- 16,000 15,000 15,000 15,000 15,000 15,000 MINI PUMPER - 250 GEM 118,500 118,500 118,500 -0- 20,000 19,700 19,700 19,700 19,700 CHIEF'S VEH. - 2 (2) 7,491 7,491 7,491 -0- 3,745 3,745 BTLLN VEH. - 2 (3) 7,491 7,491 7,491 -0- 3,745 3,745 CAPITAL B;2UIPMEm' 105,000 105,000 105,000 -0- 45,000 30,000 30,000 PROTECTIVE GEAR 23,000 23,000 23,000 -0- 23,000 <X.MMUNICATION SYS. (4) 74,912 74,912 74,912 -0- 18,728 18,728 18,728 18,728 <::'AD SYSTEM (5) 16,621 16,621 16,621 -0- 4,155 4,155 4,155 4,155 PORTBLE AIR SYSTEM(6) 1,936 1,936 -0- 1,936 968 968 TR. OFFICER VEH.-1(7) 2,809 2,809 2,809 -0- 1,405 1,404 TOTAL OOSTS $1,273,260 $1,273,260 $1,271,324 $ 1,936 73,745 633, 900 89,455 77 ,183 137,046 95,160 92,728 34,700 19,700 19,700 * FOO'l'NO'l"ES PROVIDED AT Em> OF FIroRES 9A-9D FOOTNOTES TO FIGURES 9A-9D 1. Total cost of LEVEL 2 aerial truck equipment is $630,000 will be shared between District 1 and 3: District 1 = 45.16% of total 2 district projected sq. ft. x $630,000 = $284,508 District 3 = 54.84% of total 2 district projected sq. ft. x $630,000 = $345,474 2 . Total cost of LEVEL 1 2-chief's vehicles equipment is $32,000 will be shared between Districts 1-4: District 1 = 30.65% of projected sq. ft. x $32,000 = $9,808 District 2 = 15.63% of projected sq. ft. x $32,000 = $5,002 . District 3 = 30.31% of projected sq. ft. x $32,000 = $9,699 District 4 = 23.41% of projected sq. ft. x $32,000 = $7,491 3. Ibid #2, 2-battalion vehicles. 4. Fire Department's share of communication system is $320,000; will be spread across city's multi-department usage; will be shared between Districts 1-4: District 1 = 30.65% of projected sq. ft. x $32,000 = $98,080 District 2 = 15.63% of projected sq. ft. x $32,000 = $50,016 District 3 = 30.31% of projected sq. ft. x $32,000 = $96,992 District 4 = 23.41% of projected sq. ft. x $32,000 = $74,912 5. Total cost of LEVEL 1 CAD System equipment is $71,000 will be shared between Districts 1-4: District 1 = 30.65% of projected sq. ft. x $71,000 = $21,762 District 2 = 15.63% of projected sq. ft. x $71,000 = $11,097 District 3 = 30.35% of projected sq. ft. x $71,000 = $21,520 District 4 = 23.41% of projected sq. ft. x $71,000 = $16,621 6. Total cost of LEVEL 2 Commercial portable air system equipment is $40,000 will be shared between districts 1-4: District 1 = 39.86% of projected sq. ft. x $40,000 = $15,944 District 2 = 6.90% of projected sq. ft. x $40,000 = $ 2,760 District 3 = 48.40% of projected sq. ft. x $40,000 = $19,360 District 4 = 4.84% of projected sq. ft. x $40,000 = $ 1,936 7 . Total cost of LEVEL 2 1 -training officer vehicle is $12,000 will be shared between Districts 1-4: District 1 = 30.65% of projected sq. ft. x $12,000 = $ 2,809 District 2 = 15.63% of projected sq. ft. x $12,000 = $ 1,876 District 3 = 30.31% of projected sq. ft. x $12,000 = $ 3,637 . District 4 = 23.41% of projected sq. ft. x $12,000 = $2,809 8. Total cost of LEVEL 2 2-commercial safety inspector vehicles is $28,000 will be shared between Districts 1 and 3: District 1 = 45.16% of Projected sq. ft. x $28,000 = $12,645 District 3 = 54.84% of Projected sq. ft. x $28,000 = $15,355 21 FIGURE 10 depicts the proposed 1991-92 RESIDENTIAL and NON-RESIDENTIAL impact fees, per square foot of floor area for each of the Fire Benefit Districts and which are summarized below: EMERGENCY RESPONSE RESIDENT EMERGENCY RESPONSE NON-RESIDENT FIRE BENEFIT DISTRICT ONE TWO THREE FOUR $.053 .092 .225 .328 $.315 .097 .390 .333 . . 22 . 1The "Level 1 Emerqency Response" Impact Fee is cal cuI ated by dividing the total residential equipment cost and non-residential non- specialized equipment cost by the total projected 1990-2000 square footage growth increase. The "Level 2 Emerqency Response" Impact Fee is calculated by dividing the total non-residential specialized equipment cost by the total projected 1991-2001 square footage growth increment plus the respective "Levell Response" Impact Fee. 23 1- APPENDICES . . 24 I APPENDIX 1 RESIDENTIAL FIRE IMPACT FEES COLLECTED IOUR/YIlR DIStRICt 1 DIStRICt 2 DIStRICt 3 DIStlICt 4 tOUL UNItS AIoun URIfS AMOUKT URITS AMOUKT URIfS AMOUKT URITS AMOURT I $ I $ I $ I $ I $ DECEMBER, 1989 6 $ 785.94 3 $ 471.84 4 $2309.76 4 $2058.50 17 $5626.04 JANUARY, 1990 9 1821.12 1 167.92 0 0 8 4311. 31 18 6300.35 IUARY, 1990 5 881.88 1 200.40 0 0 10 5228.25 16 6310.53 M RCH, 1990 8 1520.46 0 0 0 0 22 11224.75 30 12745.21 APRIL, 1990 11 1955.16 0 0 4 2233.80 28 15127.75 43 19316.71 MAY, 1990 13 2241.36 1 266.08 2 40852.16 27 14658.75 43 58018.35 JUNE, 1990 16 2714.52 0 0 5 2894.22 20 11947.50 41 17556.24 JULY, 1990 8 1206.24 2 570.04 0 0 18 9664.50 28 11440.78 AUGUST, 1990 11 1543.50 0 0 0 0 23 12273.75 34 13817.25 SEPTEMBER,1990 9 538.97 1 242.80 2 987.48 20 11206.50 32 12975.75 OCTOBER, 1990 7 1165.74 0 0 2 985.14 27 16233.00 36 18383.88 NOVEMBER, 1990 7 1000.44 1 238.88 0 0 34 19267.50 42 20506.82 DECEMBER, 1990 4 417.42 0 0 5 2512.46 13 7120.25 22 10050.13 JANUARY, 1991 7 989.94 1 99.84 2 997 .56 25 14692.75 35 16780.09 FEBRUARY, 1991 5 635.04 0 0 0 0 23 12648.32 28 13283.36 MARCH, 1991 11 1629.42 1- -L- .J 0 .J1 10025.75 .ll 11655.17 TOULS 139 21047.15 11 2257. 80 26 53772.58 321 177689.13 497 254766.66 Sq pt U 370,794 38,725 298,737 712,726 1,420,982 tt Average Sq rt 2,859 Sq Ft. . 25 APPENDIX 2 NON-RESIDENTIAL FIRE IMPACT FEES COLLECTED MOltH/YEAR DIStRICt 1 DIS!RICt 2 DIS!RICt 3 DIStRICt 4 !MAL UNITS AMOUNT UNITS AMOUNT UNITS AMOUNT ulms AMOUNT UNns AMOUNT I $ I $ I $ I $ I $ DECEMBER, 1989 1 $ 228.48 0 $ 0 0 $ 0 0 $ 0 1 $ 228.48 JANUARY, 1990 1 306.00 0 0 0 0 0 0 1 306.00 IARY, 1990 0 0 0 0 1 1372.00 0 0 1 1372.00 MA CH, 1990 0 0 0 0 2 4471. 60 0 0 2 4471.60 APRIL , 1990 1 489.60 0 0 1 1400.00 0 0 2 1889.60 MAY, 1990 0 0 0 0 0 0 0 0 0 0 JUNE, 1990 1 25088.60 0 0 0 0 0 0 1 25088.60 JULY, 1990 0 0 0 0 1 1540.00 0 0 1 1540.00 AUGUST, 1990 1 513.00 0 0 0 0 0 0 1 513.00 SEPTEMBER,1990 0 0 0 0 1 896.00 0 0 1 896.00 OCTOBER, 1990 0 0 0 0 1 1776.32 0 0 1 1776.32 NOVEMBER, 1990 1 2407.20 0 0 2 3092.60 0 0 3 5499.80 DECEMBER, 1990 0 0 0 0 0 0 0 0 0 0 JANUARY, 1991 1 510.00 0 0 0 0 0 0 1 510.00 FEBRUARY, 1991 0 0 0 0 1 1512.29 0 0 1 1512.29 MARCH, 1991 ~ 0 ~ ~ .1 4127.85 ~ ~ J. 4127.85 TOULS 7 29542.88 0 0 13 20188.66 0 0 20 49731. 54 Sq Ft U 173.840 0 74.044 0 247 .884 UA,euge Sq Ft 12.394 Sq. Ft. . 26