Loading...
HomeMy WebLinkAboutItem #04 Approval of Bluford Avenue Drainage Project Purchase Agreement - Ivy PropertyI I kz Y 4-W 0 ore oc0e(> "o,ida AGENDA ITEM COVER SHEET Meeting Date: August 5, 2014 Item # Reviewed By: Contact Name: Stephen C. Krug Department Director: Contact Number: 6002 City Manager: Subject: Bluford Avenue Drainage Project Purchase Agreement — Ivy Pr erty. Commissioner Johnson, District 3. Background Summary: The City Commission approved the acquisition of right of way required for the Bluford Avenue Stormwater Project at the November 19, 2013 meeting, authorizing the Attorney to make the statutorily required pre- condemnation offer letters at the appraised values and then proceed to eminent domain. Mrs. Mary Lee Ivy, owns two properties two properties along the affected roadway. One property, Parcels 103 & 703, is a rental property and the other, Parcels 104, 704 & 704A, is her personal residence. Mrs. Ivy is represented by her son, Edwin Ivy, who is a local attorney. After protracted negotiations, Mrs. Ivy has agreed to convey all the parcels to the City of the total sum of $16,000.00, inclusive of any claim for attorney's fees and costs. Public Works recommends the Commission approve the attached Purchase Agreement in order to continue the property acquisition phase of the project. This is the fourth of five acquisitions required for the project. The property acquisition is adequately funded in the project budget. Issue: Request the City Commission approve right of way purchase agreement for the Ivy parcels required to construct the Bluford Avenue Stormwater project from Columbus Street to 7 Street. Recommendations: Recommend approval of the Purchase Agreement for the Ivy parcels, nos. 103, 703, 104, 704 & 704A, at the negotiated value of $16,000.00, authorize the Mayor to execute the Agreement and to authorize Staff to take all further action necessary to close the purchase. Attachments: Doty Solik Law Memorandum, July 21, 2014, Bluford Ave. Improvement Project. Purchase Agreement — Ivy property, Parcels 103 & 703. Purchase Agreement — Ivy property, Parcels 104, 704 & 704A. Appraisal — Ivy property, Parcels 103 & 703. Appraisal — Ivy property, Parcels 104, 704 & 704A. Financial Impact: The property acquisition is adequately funded in the Stormwater Division budget for the project. Type of Item: (please mark with an z') Public Hearing For Clerk's Dept Use: Ordinance First Reading Consent Agenda Ordinance Second Reading Public Hearing Resolution Regular Agenda X Commission Approval Discussion & Direction Original Document/Contract Attached for Execution by City Clerk X Original Document/Contract Held by Department for Execution Reviewed by City Attorney Reviewed by Finance Dept. Reviewed by ( ) N/A N/A N/A 0 • Mary Doty Solik, Esq. 407 - 367 -7868 121 S. Orange Ave., STE 1500 msolik @dotysoliklaw.com Orlando, FL 32801 MEMORANDUM TO: The Honorable Mayor & Commissioners of the City of Ocoee FROM: Mary D. Solik, Esq. Special Counsel DATE: July 21, 2014 RE: Bluford Avenue Stormwater & Utility Improvement Project Pursuant to City Commission direction, offer letters to purchase the necessary right -of -way for the referenced project were sent to the 5 affected property owners in late November 2013. We have received signed Purchase Agreements from Mrs. Mary Lee Ivy. Mrs. Ivy owns two properties along the affected roadway. One property is her personal residence and the other is a rental property. The City's appraisals for the properties to be acquired are as follows: Parcels 103, 703 $7,014.00 (Rental Property) Parcels 104, 704, and 704A (Residence) 743.00 Total $7,757.00 Mrs. Ivy made an initial counteroffer for Parcels 103 and 104 (the fee simple right -of -way needed for the project) in the amount of $24,972.00. She also requested that we offer "reasonable rent" for Parcels 704, 704A and 703. These parcels are temporary construction easements necessary to complete the project. The City had appraised these easements and the appraised value had been included in the initial offer to Mrs. Ivy. Mrs. Ivy is represented by her son, Edwin Ivy, who is a local attorney. After protracted negotiations Mrs. Ivy has agreed to convey all the parcels to the City for the total sum of $16,000, inclusive of any claim for attorney's fees and costs. After this number was agreed upon, the Ivys directed that the global purchase price be allocated between the two properties as follows:. Parcels 103, 703 $7,014.00 Parcels 104, 704, and 704A $8.986.00 Total $16,000.00 RECOMMENDATION It is respectfully recommended that the City Commission approve the attached Purchase Agreemenst and authorize the Mayor to execute the Agreements and to authorize Staff to take all further action necessary to close the purchases. cc: Steve Krug, Public Works Director Scott Cookson, City Attorney PURCHASE AGREEMENT This Purchase Agreement (the "Agreement ") is made and entered into this day of _ 2014 by and between Mary Lee Griffin Ivy, whose address is 1710 Springdale Road. Orlando_ FL 32804 (hereinafter referred to as the "Seller "). and the CITY OF OCOEE, a Florida municipal corporation, whose address is 150 North Lakeshore Drive, Ocoee, Florida 32761 (hereinafter referred to as the "City "). W'ITNESSETH: WHEREAS, the Seller is the owner of fee simple title to certain real property located in Orange County, Florida, as more particularly described in Exhibit "A" (the "Property ), and attached hereto and by this reference made a part hereof; and WHEREAS, the City is a Florida municipal corporation which is authorized to exercise condemnation powers pursuant to Chapter 166, Florida Statutes; and WHEREAS, the City is constructing the Bluford Avenue Stormwater and Utility Improvement Project ('the "Project") and in connection therewith needs to acquire from the Seller title to the Property for storntwater, utility, and roadway purposes; and WHEREAS, the City has advised Seller that if the City and the Seller do not enter into an agreement for the purchase and sale of the Property that the City intends to use its power of eminent domain to condemn its required interest in the Property; and WHEREAS, Seller, under threat of condemnation, has agreed to sell the Property to the City, and the City has agreed to purchase the Property, together with any and all improvements, structures, llxtUreS and appurtenances thereto on the terns and conditions stated below. NOW, THEREFORE, in consideration of the promises and other good and valuable considerations exchanged bemeen the parties hereto, the receipt and sufficiency of evhich is hereby acknowledged, the parties hereto agree as follows: 1. Recitals The above recitals are true and correct and are incorporated herein by reference. 2. The Purchase - The Property Seller, under threat of condemnation, agrees to sell and the City agrees to purchase, for the purchase price and on the terms and conditions herein set forth, the Property, together with all tenements, hereditaments, improvements, structures. fixtures, trees. shrubbery, roads and easements. appertaining thereto and all of the Seller's right, title, and interest therein. 1 - he Seller shall convey to the City marketable. fee simple title to the Property by special "varranty deed free and clear of all liens, mortgages and encumbrances, except for restrictions, reservations and easements of record, if any. 'I lie instrument of conveyance shall transfer all of Seller's interest in and to all improvements. fixtures. easements, trees, shrubbery, rights -of -way. tenements and appurtenances belonging or appertaining to the Property, including without limitation of the foregoing. all right. title and interest of Seller in and to any land I� ing in the bed of any street. alley, road or avenue (before or after vacation thereof, and "nether previously abandoned or yacatcd or hereafter abandoned or vacated 1. Purchase Price The Purchase Price for the Property shall be SEVEN THOUSAND FOURTEEN AND NO /100 DOLLARS (57,014.00) (the - Purchase Price - ). The parties hereto acknowledge and agree that the Purchase Pricc: (a) constitutes full compensation to the Seller for the value of the Property and the resultant damage, if any, to the remainder of the lairds adjacent thereto owned by the Seller; (b) 2 includes full compensation to the Seller for all trees, shrubbery and other improvements on the Property, all of which may be removed by the City in connection with the Project; and (c) includes compensation and reimbursement to the Seller for all costs and expenses incurred or to be incurred incident to this Agreement and the closing hereof, including but not limited to attorneys' fees and appraisal fees. 4. Closing Costs; Tax Proration The City shall pay all closing costs associated with this Agreement, including all recording fees and documentary stamp taxes relating to or resulting from the transfer of title to the City of the Property. Real property taxes in connection with the conveyance of the Property shall be prorated as of the day of the acceptance of the conveyance by the City and the prorated amount shall be paid by the Seller and shall be escrowed in accordance with the provisions of Section 196?95, Florida Statutes. i. Maintenance of Access Throughout the Project, the City will maintain for Seller's benefit access to the adjacent lands owned by the Seller as of the date hereof (the "Parent Tract'); provided, however, that the Seller acknowledges that there may be temporary periods during which access to the Parent Tract may be temporarily rerouted due to construction activities associated with the Project. 6, Closing Closing of title for the Property shall take place at the offices of Scott Cookson, City Attorney, Shuffield, Lowman & Wilson. P.A., 1000 Legion Place, Suite 1700, Orlando, Florida on or before October 30, 2014. The City's legal counsel shall be responsible for the preparation of all closing documents. at the City's expense. 7. Additional Documentation In connection with the conveyance of the Property the Seller shall execute such closing documents as may reasonably be required 3 by the City, including but not limited to a standard form no -lien affidavit, a non - foreign certification, and a closing statement. 8. Use of Propert Prior to Closing from the date hereof through the date of acquisition of the Property, the City through its consultants. contractors and employees. Nvill be and are hereby authorized to enter upon the Property for the purposes of having scientific investigation, surveying and the taking of soil borings in connection with the Project. Any boring holes made by the City shall be promptly filled and packed to the surrounding earth level by the City. 9. Further Documentation The parties agree that at anytime following a request therefor by the other party, each shall execute and deliver to the other party such further documents and instruments, in form and substance reasonably necessary to confirm andior effectuate the obligations of either party hereunder and the consummation of the transactions contemplated hereby. The provisions of this paragraph shall survive the closing. 10. Specific Performance Both the Citv and the Seller shall have the right to enforce the terms and conditions of this Agreement by an action for specific performance. 11. Time of Essence Time is of the essence for this Agreement and in the performance of all conditions, covenants, requirements, obligations and warranties to be performed or satisfied by the parties hereto. 12 Agreement; Amendment This Agreement constitutes the entire agreement between the parties, and supersedes all previous discussions, understandings and agreements, tivith respect to the subject matter hereof. Amendments to and waivers M of the provisions of this Agreement shall be made by the parties only in writing by formal amendment. 13. Applicable Law This Agreement shall be construed and interpreted in accordance with the laws of the State of Florida. 14. Disclosure of Beneficial Interest Contemporaneous with the execution of this Agreement, Seller shall deliver to the City a public disclosure of its beneficial o which shall comply with the requirements set forth in Section 286?3. Florida Statutes. This Agreement constitutes a written notice from the City to Seller requesting the foregoing disclosure and informing Seller that such disclosure must be made under oath, subject to the penalties prescribed for perjury. 15. Successors and Assigns phis Agreement shall he binding upon and inure to the benefit of the parties hereto. their respective legal representatives, successors, heirs and assigns. 16. Negotiated Price to be Without Preiudice The purchase price specified herein was negotiated by the parties on the basis of a total price for the Property and shall be without prejudice to any party, and inadmissable in any condemnation proceedings which might hereinafter be brought if this transaction is not closed for any reason whatsoever. 17. Time for Acceptance The Seller is irrevocably executing this Agreement prior to approval by the City; provided, however, that in the event the City does not approve and execute this Agreement on or before August 29. 2014, then the Seller's execution hereof shall be automatically terminated and the City shall immediately return to the Seller the executed originals hereof. 5 18. Effective Date. The 1 Date of this Agreement shall be the date that it is executed by the City and such (late shall be inserted on the front page of this Agreement. IN NuTNESS WHEREOF, the parties hereto have duly executed this Agreement, to become effective as of the date and year first above written. Sieved. scaled and delivered ,IN tile pfesencc of:� A SELLER: MARY �,EE GRIFFINAVY Signed. sealed and delivered in the presence of. CITY: CITY OF OCOEE, a Florida municipal corporation Bv: S. Scott Vandergrift Mavor Attest: Beth Eikenberry City Clerk [AfflX SEAL] Executed on: , 2014 6 I use and reliance only by the City of Ocoee. Florida. Approved as to form and legality this day of 2014. I3v: APPROVED BY THE OCOEE CITY COMMISSION AT A MEETING HELD ON , 2014 UNDER AGENDA ITEM NO. Citv AttomeN SCHEDULE "A" PAPCE _ 103 EXHIBIT "A" i -UFPOS �'es_ ipGon A p rt on, of Hof 4. t Eck 4 a d a p..t; � � u on O+ yV =h rczon St 'et town of Ocoee per Plot trereof �eco c. � ; I - Rojk - Fcge5 fO" througP "'l, Pub ;c RE.CO' f -ore hcu a. v aeS. r b_d ds o Orange Co ^'. Florido, being as foJo�.vs ';,) ro � 1310 -nmt , ce ct th 0 e Southwest corner of Lot 3 v�ock 4, Towr of 0•coee per io tne�reo' recorded in A ages 1 vthrough 1 07 . F'„b c Records of Orange County, Florida: thence N 00'37'17 l Vv a�. once c rg.27 feet a ong the Er ! ri)at of wa -y line of Duford Avenue c shown or, scld ' Diet Cf r �y -1 r..n the"Ic E Cont!nuP V DC / '7 W G d,s to e of 14. r- _ 'w' y !v c F .'r t 0 t t1 o f c, 't =ee+ ( Ef Clore _ -d Fast +,+ i e B, ou /l o' Woshingtor_ St v ed per Iff cicf Kc,e ++ eurk 2 t des 4 8 5 3 8`8, P ubn Records of e, Coy A8 sv h 4 Or re Flcride thence E r ; to c. cf i ,; -ee ;ten sr. North I'ne to a po r - then S CO 1 7' ds,on_. or ,,µ0c feet, theme S �dbl � S4 t S o d. a stance of 42.70 feet to 'he Point of Deg nning, ..'it 1,5 SCiJ 7lP fEe' r'lore SURVE REPO Bee : - c:s shown hereon ere Goseu ch tf re t right of way ':r Of et.fo ^d Avenue per D,c! of the Towr or Uccee, R'ot dacR PGges 1D0 t ^rcuq!. 1C F;bic Records of Or„nge .:our:y, F1or.dd Ceing y 00 'W assumed_ etct: o` De5cnpt was Pe, formed w t^,o�,' benef,t Of 0 - 'tie secrch. A Lt'e a search Trey revecl aqd Gcna� ech-ig th.. POrce! .;s s ^own. he en 1 c=rtify tnct the Sle ch o' Description' of the above described property a true and cdrrec; to the best of my ey" g h. -17 05 052 Know ugc a nd ' - e ref cs ee.ent -y Frown. under my d ectior and thdi i! meets tie M�rJmum 7ec 'rest t o t h e rds for Lend ❑r. „H. . requ''.ren-:enis. DESCRIPTION FOR CITY 0F' OCOEE 01/18/2013 KR J6o Nc.. S 56560 1 " 40 Crcrter 5 17.05,-_052. Florido Aum , S , Chve Cede requires that a 'egg+ descrjoho drawing bear the n !at;on tnal. THIS IS NOT A SURVEY. NOT VA,_ID WITHOUT SHEET 2 C[RTit1CATh�!V NUMBER LB21 p8 56760077 �s \ e ... SOL'TNEASTF.RN SURV AND MAPPING CORPORATION 8500 All Amerioan Boulevard 0 �1Iorida 32810 -4350 07 292- BO tax(407)29 J t41 ma❑ i to tn.wae..�.,.... SHEET 1 OF 2 SE SHEE 2 FOR SK ETCH 9J1E' l PETESURVE _ - - t RFD LAND SURVEYOR NUMBER 4 .SK ar L) F S C R I p - Cp P A R C E L I D F,-'! G H T c,F v EXHIBIT "A" Z 4 > LLC CL z NORTH L,NE Oc WASH;NG'ON STREET, T VACATED PER OFFCAI R•CCROS 9CGK 831 PAGES 4853-4858, o""'OE COUN F 1, ILORiDA 72' WASHINGTON STREET CO-CO' RG14T OF WAY VACATfn PER G'FiCr.41, P ECORO BOCK 8 3 7 2, PAGES 4853 -4858. nARCEL FJEiT!=iC4fnN ,j41E3&R 1 7- 22 -28- 6'44 -01 -341) VA,Ry LEE GR! F N ivy OFFOFFICIAL RE BOOK 3576, PAGES 5E ' ci Q o (.I- SOUTH UNEE OF : .ANTS DESC9:9ED IN OFFICIAL RECORDS BOOK 3576. PAGES 973-974, Pij RECORDS OF CRANrE COUNT'', FLORIDA z �t, '— POINT OF BEGINNING LOT 34, BLOCK 4 TOWN OF OCOEE PLAT BOOK "A", PAGES 100-101 POINT OF COMMENCEMENT CORNER CF LOT 34,BLGCK4.T,),VN CF OCOEE PCR PLA; BOOK A" j , PAGES j PUBLIC LGC RECORDS Or ORANGE COLiN FLORIDA EAST ORLANDO AVENUE 50,00 RIGHT Or WAY PER P -41 � OK "A", PAGES 1c0 -101 - BOOK 3 071 NCRESS ANO - EGRESS EASEMENT PER OF FICIAL REC,:;Ro BO O Li Y w Q 0 z I I 0 co 0. O O O Uj Q) 0 W 0 j Z .< SOUTHEASTERN SURVEYING AND MAPPING CORPORATION 6500 All Ameri"n Boulevard Orlando, Florida 32810-4350 (407)292-8580 1.X(407)292-0141 Certification Number LB-2108 e—I mf.*,.uth­$t,o,.rwymg,r,- %O'T VALID WITHCUT SHFc THIS IS Pd()? A SURVEY Draw ni; No 5656C()1/ Jab No 56560 4C' li3!e 01/13 CRAP HI(,. SCALE S� 2 OF 2 See Sheet t a. D,,cn t— 0 20 40 g SCHEDU! F- "A" PA,RCL!- 703 EXHIBIT "A" P;PPOSE . TEMPORAK" LJNSIRUCTION FASF,1; J r' rL r+ L De SCrt;t,Gn A port,on of Lo'. 34, Block 4 arid e portion of ti'Cshington Street. Town of Ocoee per Plat tnereo reco.dej in Pot Book "A ". Pages 100 ihrcug , P;;S;ic Records of Orenye County, F'orido, being mere {.,, , ,,u'cr ;y described as fol. .lDws ,or—rence at the Southwest corner or Lot 34. S Ock " , Town o` Oc per P r oee ]t tnereof recorded in ut Book "AS P yes 100 through 70' Pubic Records of Orange County, f ID ido; thence N 00 "37' 1 7' V, C CI Lance of 224.27 fee' h � bang t, e nyY t cf way line of Biuford Avenue r s shown cr 'a c the %Urtc, . line of the SoJ h 7 1 2 or vVcsh�ngtcn Street vccoted per Off Cici Records Nook 8312 uses 853 through 4858, Put, Records c' Orange County, h ;da; thence fI 88'58 33" E o istc 1 feet along said Ncrt 1 1 :ne to the Po nt or Beq?nnirg, 7 the ^ce con; r:Je 88'58' j" E o d r� _ 0 1 C 0 00 ,pet CIo g sad or,h line to c „tint; thence S 00'154 E a p- stone of 105.60 f ^t �e. ce S 1551 -8 4V 0 d'storce f 4 feet to d port on the Sovfh line of lcnds descnoed in C-;C 0! Records Book 3576, Pages 97! thro -1gh 974, Public Records of Orange C-- n Florida; thence S 88 5 8'30 ° W c d %stance of 10 45 feet along the South tine of said !onds t.o the South vest corns.i of sa d ;arcs, t e e %, 15'5 1 *18 E a d, ,lance of 42 - feet; thence N 00'! 7'54" '.N a distance of t! Po cf Beginning Con's :^ , 7,468 square feet e or .ass_ S URVEYO RS REPORT P- ^s shown le are Dcsed on '. r❑ 6 7 , t of way 6.,e of 61ufo d Aven c er not of the Town of Ocoee, Prat Bo ck 4 Peen '00 though, 1 7 . Pu.,Sc Re_cr„ <_ �....,r. ^ county, Fie'd:: benG N uC'37'17 'w' cssum,ed. Z . T<i5 S' e : :Ch of Jescri,,t.:a" was performs w;thl,t beret�t 0 TI,. sera A :tie search may 'C'e"i ❑ddltionoi , nfarncl „n affectico the Parcel as shown. 3 1 -e ,e / certify thct the "Sketch. of Desorption” of the above ❑ - abed property is true c a come t the best of m —c+!c ye and belief es recency drown under my e_.on ❑ d y that is meets the Minimum _chnico c ^dar -,;., for ,_ SIr,eymg CH. S,r- 17 -,00152 r,q,iremer.ts. DESCRIPTION FOR CITY OF' OCOEE 01/18;2013 KR Job No Score: 55560 1 C =40" ^ .hapter 5J - 17.050 -.052. Ficrldc Adman +stratrve Code ­ that c 'eya; doss�pticn drea!ny bear the r o" ^ ~ THIS IS NOT A SURVEY. NOT VALID WITHOUT SHEET 2 CERTt' CAT*N"JIM"PHIR LB2 109 56560018 SOUTHEASTERN SDRVEYING AND MAPPING CORPORATION 6500 All American Boulevard 0 Florida 32810 -4350 0 >)2H2 -- 80 fax(407)'282,41a1 SKEET ' Or SEE SHEET 2 FOR SKETCH SKI TCH'' 0 01- SCRIPT10% J3- 7 E .VPORAKY CONSTFL) Q, r +.�C1 + °. WASHINGTON STREET O 5000 OF ` WAY bt ATED PER OFFICIAL v $ Pr.CCRD HO 01 8212, PA 4 353 -4858 W z o '- i !J a . '1 PARCF_-' NUMBER 7- 22-28- 5144 -04 -340 v MARY LE,: CRIFr!% rVY RECORDS S00K 3575, P4CES S? a 0 97,3--97, L � G z S? ;8 -E - 42 79' OF BEGINNING A0A'T C PER C F iCIAL RSO DS 1BOOK OF 8 W 1. GS 48 - 4 4fl58. i PUBIiC RECORDS OF ORANGE CO!'NTY, FLORIDA N 88'5 8'33" E 10 N 88'59'33" E - - -fir - -- s W =� z? vI c .. a, W� j �. Q° ` LL O C s sJ _ SGL, r Iti CF hh 'S D_ i R EED Ch C � - CIAL RECOPUS BOCK PAL 973-974 PUBLIC zl 4� E C r`.R, 0 RANG` GU'IV, FLORDA r SW CORNER OF IA,VDS OESC.R!BEv 'N OFFCIAI- 3 ` RECORDS BOOK 3576, PAG 11 ES 9-( FLO - O , PUSuC f� RECORDS OF ORANGE C011NT`f, R +DA �i POINT OF COMMENCEMENT ,V C07NER OF L07 34, B�.00K 4, " 0, CC - PER w P;A BOOK A" PAGES 10D 01, oCB.,^ RECORDS SCr ORA4 0 ^RY, FLORIDA EXHIBIT "A" I c, e '{6f-, 30.00' OTILiTY hNGRESS ANO ED, SS EASEMENT PER 'CIA L r EC 0 - SOCK 83? [, / G-_S 4 85 - -4858 i � I I I SI I� O 0 LAJ � W ^ Y OW m ° a a 0 ,�, Z a I .. 3 O J m F- a O O O Y° W UU OU d m � m LOT 34, BLOCK 4 \ 17i , S, 88 W [OWN OF OCOEE — PLAT BOOK "A ", PAGES 700 -101 z 'C 45' EAST ORLANDO AVENUE 60.00' PI 'r OF 19AY P R PLAT BOOK "A', PAGES 1CO -101 %Or VALly 4Y17HGUT SHEE.` 7 D--,; N. 56560018 Job a `6560 Dcte� 01; 19/20,1; SHEET �: 2 See See 11 for Description .FI S IS :No SURVEY = 4C' GRAPH SCALE I!-- I,-- C 2C SC i a js SOUTHEASTERN SURVEYING AND MAPPING CORPORATION 8500 All Amencan Boulevard Orlando, Florida 32810-4350 ( -6580 fax(407)292 -0141 Certification Number LB- -2108 email: 1 s 100 sautheasternsurveying. cam PURCHASE AGREEMENT This Purchase Agreement (the "Agreement ") is made and entered into this day of' _____ 2014 by and between Mary Lee Ivy. whose address is 530 S. Bluford Ave., Ocoee, FL 34761 (hereinafter referred to as the "Seller'). and the CITY OF OCOEE, a Florida municipal corporation, whose address is 150 North Lakeshore Drive, Ocoee, Florida 32761 (hereinafter referred to as the - City"), NN'ITNESSETH: WHEREAS, the Seller is the owner of tec simple tide to certain real properly located in Orange County. Florida, as more particularly described in Exhibit "A" (the "Property "). and attached hereto and by this reference made a part hereof. and 181JEREAS, the Cit} is a Florida municipal corporation which is authorized to exercise condemnation powers pursuant to Chapter 166, Florida Statutes; and WHEREAS, the Cite is constructing the Bluford Avenue Stormwater and utility Improvement Project (the "Project') and in connection therewith needs to acquire from the Seller title to the Property for stor. i�Nater, utility, and roadway purposes; and WHEREAS, the City has advised Seller that if the City and the Seller do not enter into an agreement for the purchase and sale of the Property that the City intends to use its power of eminent domain to condemn its required interest in the Property; and WHEREAS, Seller, under threat of condemnation, has agreed to sell the Property to the City, and the City has agreed to purchase the Property, together with any and all improvements. structures, fixtures and appurtenances thereto on the terns and conditions stated below. NOW, THEREFORE, in consideration of the promises and other good and valuable considerations exchanged between the parties hereto. the receipt and sufficiency of is hereby acknowledged, the parties hereto agree as follo'�ys: 1. Recitals The above recitals are true and correct and are incorporated herein by reference. The Purchase — The Property Seller. under threat of condemnation, agrees to sell and the City agrees to purchase, for the purchase price and on the terms and conditions herein set forth, the Property, together with all tenements, hereditaments, improvements, structures, fixtures, trees, shrubbery, roads and easements, appertaining thereto and all of the Seller's right, title, and interest therein. The Seller Shall conyev to the City marketable, fee simple title to the Property by special warranty (feed free and clear of all liens. mortgages and encumbrances, except for restrictions, reservations arid casements of record, if any. ] instrument of conveyance shall transfer all of Seller's interest in and to all improvements, fixtures. casements. trees, shrubbery. rights -of - way, tenements and appurtenances belonging or appertaining to the Property, including without limitation of the foregoing. all right, title and interest of Seller in and to any land lying in the bed of anv street, aliev, mad or avenue (before or after vacation thereof, and kyhether previously abandoned or vacated or hereafter abandoned or vacated 3. Purchase Price The Purchase Price for the Property shall be EIGHT THOUSAND ;VINE HUNDRED EIGHTY SIN AND NO /100 DOLLARS ($8,986.00) (the "Purchase Price "). The parties hereto acknowledge and agree that the Purchase Price: (a) constitutes full compensation to the Seller for the value of the Property and the resultant damage, if any, to the remainder of the lands adjacent thereto otimed by the 2 Seller; (b) includes full compensation to the Seller for all trees, shrubbery and other improvements on the Property. all of which may be removed by the Citv in connection with the Project: and (c) includes compensation and reimbursement to the Seller for all costs and expenses incurred or to be incurred incident to this Agreement and the closing hereof. including but not limited to attorneys' fees and appraisal fees. 4. Closing Costs; Tax Proration The City shall pay all closing costs associated with this Agreement. including all recording fees and documentary stamp taxes relating to or resulting from the transfer of title to the City of the Property. Real property taxes in connection with the conveyance of the Property shall be prorated as of the day of the acceptance of the cony eyance by the City and the prorated amount shall be paid by the Seller and shall be escrowed in accordance vyith the provisions of Section 196.29j, Florida Statutes. �. Maintenance of Access Throughout the Project, the City will maintain for Seller's benefit access to the adjacent lands owned be the Seller as of the date hereof (the "Parent Tract`); provided, however, that the Seller acknowledges that there may be temporary periods during which access to the Parent Tract may be temporarily rerouted due to construction activities associated with the Project. 6. Closing Closing of title for the Property shall take place at the offices of Scott Cookson, City Attorney, Sheffield. Lowman & Wilson. P.A., 1400 Legion Place, Suite 1700, Orlando, Florida on or before October 30. 2014. The City's legal counsel shall be responsible for the preparation of all closing documents, at the City's expense. 7. Additional Documentation In connection with the conveyance of the Property the Seller shall execute such closing documents as may reasonably be required I by the City, including but not limited to a standard form no -lien affidavit, a non - foreign certification, and a closine statement. 8. Use of Property Prior to Closing From the date hereof through the date of acquisition of the Property, the City through its consultants. contractors and employees, will be and are hereby authorized to enter upon the Property for the purposes of having scientific investigation, surveying and the taking of soil borings in connection with the Project. Any boring holes made by the City shall be promptly filled and packed to the surrounding earth level by the City. 9. Further Documentation The parties agree that at anytime following a request therefor by the other party, each shall execute and deliver to the other party such further documents and instruments, in form and substance reasonably necessary to confirm and/or effectuate the obligations of either party hereunder and the consummation of the transactions contemplated hereby. The provisions of this paragraph shall survive the closmm. 10. Specific Performance Both the City and the Seller shall have the right to enforce the terms and conditions of this Agreement by an action for specific performance. 11. Time of Essence Time is of the essence for this Agreement and in the performance of all conditions, covenants. requirements, obligations and warranties to be performed or satisfied by the parties hereto. 12. Agreement; Amendment This agreement constitutes the entire agreement between the parties, and supersedes all previous discussions, understandings and agreements, with respect to the subject matter hereof'. Amendments to and waivers 4 of the provisions of this Agreement shall be made by the parties only in writing by formal amendment. 13. Applicable Latin This Agreement shall be construed and interpreted in accordance with the laws of the State of Florida. 14. Disclosure of Beneficial Interest Contemporaneous vyith the execution of this Agreement. Seller shall deliver to the City a public disclosure of its beneficial owztership which shall comply with the requirements set forth in Section 286.23, Florida Statutes. 'This Agreement constitutes a written notice from the City to Seller requesting the foregoing disclosure and informing Seller that such disclosure must be made under oath, subject to the penalties prescribed for perjury. 15. Successors and Assi phis Agreement shall be binding upon and inure to the benefit of the parties hereto. their respective legal representatives, successors. heirs and assi - 16. Negotiated Price to be Without Prejudice The purchase price specified herein was negotiated bN the parties on the basis of a total price for the Property and shall be without prejudice to any party, and inadmissable in any condemnation proceedings which might hereinafter be brought if this transaction is not closed for any reason whatsoever. 17. Time for Acceptance The Seller is irrevocably executing this Agreement prior to approval by the City; provided, however, that in the event the City does not approve and execute this Agreement on or before August 29. 2014, then the. Seller's execution hereof shall be automatically terminated and the City shall immediately return to the Seller the executed originals hereof. 5 18. Effective Date. "I he Effectiv Date of this Agreement shall be the date that it is executed by the City and such date shall be inserted on the front page of this Agreement. IN NNITNESS WHEREOF. the parties hereto have duly executed this Agreement, to become effective as of the date and year first above written. Signed. scaled and delivered n the presence of: SELLER: �7 MARY LSE IVY Sieved, sealed and delivered in the presence of. C 1 - 1 , Y: CITY OF' OCOEE, a Florida municipal corporation 13y: S. Scott Vandergrift Mayor Attest: Beth Eikenberry City Clerk [AFFIX SEAL] Executed on: 2 For use and reliance only by the City of Ocoee, Florida. Approved as to form and legality this __ day of 2014. Bv: Name: APPROVED BY THE OCOEE CITY COMMISSION AT A MEETING HELD ON , 2014 TINDER AGENDA ITEM NO. Cite Attorney SCHEDULE "A" PARCEL 104 f- RPQSE R'GH7 OF WAY n . ..._ Jf 3' . K 4, Fpw ^. of J.JCC i.cr plc. .1Crec'l ..._G'.ie:. i'. „,n J', rL_. �euc�ts JrUOgg COOr1f�. �t�r�dc berm m „ru pvr,.�uoriy 1 ;�ribeu' us fo=lcw5 e 1h6 Sgu'nwest CC n07` of Lot 34, , Towr pf OCoeC per rj'at tRr: :_rent re�OrCec .r E3e : . ”; ges 1!00 through 101, hul.;'ic Rc: ords cf Orcnge Cour>ty, Florida; tnencc N X 31'I i"' 'v'i 9.34 feet aiong tt;e Ecst right o! w -cy : -ne Of BiufOrd Agar ue os wrr C­ sa.d rice 0 S 26'46' E a d %Stance of 18 38'; thence 5 v0 CU OU' ik o a s?a ^re of 2.97 feel r_ the .,art, .r,gr,t o` way ;, of Lost Orlando Aver,ue s' on sc,d pi0�: hence T„ W ,. stance o` 1 7 22 feet ciong said N3rth r :qr,t o` ­x '. c the ibex ^.t of a Jc sgcare fee', Aare o less. EXHIBIT "A" i toF(' S URVEYORS REPORT ?ea' n^ shown hereon ore Dosed or, t' East ,ghf of way I,.ne of 6iuford Avenue ", Plot cf the Io «r of Ocoee, Pict Boa. - A*. paces 100 through 101, Puolic reco of Oronge Gourty, Florida briny N 00'.57' ? 7" w assumed. 'ns "S.atch ;,:r _ ^escr cs performed - ithout be -eLt of e Tt�c scorch_ A -,tic scu ch r av reveal odddUorc %mpt :gn a'tectirg he Parcel cs snowr+ here y certify thot tlm SketE t' or [ e sc.�.l +on ;;f he ,o��. de5�r Ue properly ce d _arrec tv the pest w eoge end u_I ef cs recently draw un„er m d e. ,o and that I meets ,. e lechn;.ol Stendcrds for .. ;c} -. nq CH 5J- 17.050 -.052 requirements. BA. • I w I to FOR CITY OF OCOEE Late 01;18%'2013 KR Job t.a. � um � 56560 1 C -40 Cnaptcr SJ- 17 050. -.052 Florida AC m..�.wV O;:.e Ccaa reyv; a vwl u .egci c :esu�, Gan ern «.r „� Geo� the notet�on teat THIS IS NOT A SURVEY. N UT - JALiC V'i.',t - T OUT jti- CERTFtCATiCw vUVBER L82108 WC 5656CO'9 S6UTHel4TERA 9URqYi7 \ AND YAPPING CORPORATION 6500 All American 11-1-4 Q�,tes�Q4�1 ore J:81)� M+ 'L/ A,�07'29Y� . - [ .es(a0729 tat smell Info ou eee LerrvQr t c SHEET I OF 2 SEE S'ii "i'T 2 FOF SKE1tv'H LAND SURVEYOR SKETCH OF DFSCr\,r- PARCEL 1 04 - 41 ()- I WAY EXHIBIT "A" f e, � . f (. Qa M 4 0i I lr-W, RECORDS BOOK J576. PAGE 969 S 70'26'46" E. 7 �f` PARCEL 104 - --1 - 00-00o0c -- i I l sm P. i 0 uj UJ V) Co 0, , . n Z 0 0 i.- 0 0 0 in, -0 0 0 0 a] T 34, BLOCK 4 )WN OF OCOEE K "A" PAf-C inn — NORrH R!GHT OF WAY LINE EAST ORLANDO AVENUE T OF • WA, 60 O� R;GW OF WAY PER PLAT BOOK - A - PAGES IDG-Tal 7 22' POINT OF BEGINNING SA CORNER OF LOF j4. HtC)CV 4, 706N ()i OCOU PER PLAT 13001e, 'A". PACES 1 00- 1 0 1 , PUO,C RECORDS OF ORANGE COUNTY, FLORDA SriEI THIS 1S NOT A .r.LMV, 4 0 GRAPHIC SCALE 0 20 40 80 SOUTHEASTERN SURVEYING AND MAPPING CORPORATION 6500 All American Boulevard Orlando, Florida 32810 -4 350 (407)292 - 85130 f&X(407)292 DIAJ Certification Number LB-2108 oTftall mo*3-,th—t—rur-ymg cote :5 a. SCHEL)i 'L F "A" PARHL 7()4 EXHIBIT "A" LA pety. 3 - f G :", t s (: r . p , , u i : Pc of Lot 34, Biec , own c,` Ocoee ver p.'ct tr ccordod n Plr;� Elook "A", , gc I ' " "g, 0 P e c u d S o C r (i n g e County, Picr:d Otiriq MC-C E;JJtiLUlUf;Y L:es, ribpO ce WN)Ws of the SoOthcst corner cf Lo, 34, 9 4, Town of )cues Per ;)Icr tillcrcc reco Pages fhrc-q , 10 :-'U- c Records c! Ora g<, (:, thence dislc-'e of 9 S4 feet ciong the ast right of ­j/ �, tt ; D;u A✓c, c_, sl SC 1 -,ot tc tne rant of Beginning. thence c ontinue IN 0037'17" c ci,stc -ce of 1 0.65 feet tc '11. . S E c distance of 29 1 1'; thence S 00 W c of 9.9 fee to -- rth of wcy hne of 1 0 t he No right Fos f Aver 05 Srlo- on 52 1 ? t-" 1 Nor , (7 h f po--, Y' 4 c distcncc of 10 CO fee! � 5(,n c d:sfcncc of 2 - 9 foct, ti c-iz:c N /0"26'46" '4 o t &e; r - 1 2 c r e f e e rr o c r ; in , s SURVEYORS REPORT hereon Ole "reo on the Fast , l;W of . e cf i3l,to A,er:uc per p f 1 1, T of :Jcoee' F,;! tioc. rages 100 101, Pubhc 'C-o'd5 o Crc,ge Ccunty Hu'iJo he;nq 1 4 OU'3 'A ass,-cd Nos T te 7itlf n ce i J ; nL c' Descr,p,ion performed w thc,� tcnof� of a sco,cn A sc,,rc, 0 2 offczt,,g the po-ce! as Show" e'ecy certify thct the "Sketch o f cesc"Ption of the ct,--,e described property is true of'o co"ect to 1'�e nes! Q -y ��e M--,,, S!,jqda �c, � -owreCje and beFef as recent drawn irder my d,rec Q,,d that t m eets CH 5j-'7050- 052 r cc,rements DESCRIPTION FO R CITY OF OCOEE 01/18/2013 KR Job N� 56560 1 4 0' C--;,I• ',- 17 05Z-- 0°2, Flo AU,-r-t-Uve Ir.q" reS !°Ot . • 19c! d—cr Pt on CIO- "; Ccc• the lot 110' t"ct N VAL:C' 7 -j Oj T f C- NJIMBER L82108 Iff '- AND MAPPING CORPORATION 0 500 All A.--,- WW—ld 07,292-8 0 f..( 407)29?.AI41 THIS IS NOT A SURVEY. S HE E T I OF 2 SEE yj[.ET 2 FOR SKETCH NI-Immi k K a j'(,H C) F 1 L: S 0 N F1 70 CONSTRU"iON EASEMEN LLJ Zq <c D" �1, � 0 09 r z z uj 4 l 29 1 '3 38' vi E� HIBIT "A" a V 1 4 oE' C C) 0 uj 00 < m I, Q- cl; () . < Z 0 m l- :5 (L 0 O O LAJ 8 O0 d a) Q- 0 )Z; 03 Y 0 C) _j 0 m LO 31, DL%JCM 4 TOWN OF OCOEE PLAT BOOK 'A", PAGES 100-101 Z. `J NOR RIGH; OF ' NA'+ bNE PARCEL 704 EAST ORLANDO AVENUE (-'JC R CF WAY PCR FLAT 000 - A'. FA,Ez 89 W 10 OQ' POINT OF COMMENCEMENT SW CORNER W LOT 34, BLOCK 4, LOAN OF OCOEE PER PLAT ODOW "A', PACES 100- ICI. PJGI RECORDS OF ,RA*4G- Co_%TY, V,OR!C4 - 5l,ELI I N� Nu 56, 5C :e� 5"It �tsc ?,!;s tS "0 A SURVEY 4�' GRAPHIC SCALE 0 20 40 80 SOUTHEASTERN SURVEYING AND MAPPING CORPORATION 6500 All A.,--n R-1—rd Florida 32810-4350 1 8580 f..(407)292 0141 CcrtAicat.ion NumLwr LB 2108 emall info4l9witheasternsurveying corn SCHEDuLL ", PARCEL 704A E� HIBIT - A" VK j< J; 0 F (, of Lot 34, C 4. Town ct Cic, per Clot thereof rCCordC, - P . E3 - ,bi C � Re, Crjs of Grunce ccen be,nq m.nre port ,cufar des es folio's of the Southwest corner of Lot 34. Block 4. Town of Ocoee per plot there-of recorded of gook Pages 100 through ICT, Pubiic Records o f Urcnge County, Florida; tnence 7" W d!stancc of 44 CO feet rjhjng !r Cust r:qW, of way 1:nc of Avenue -c; -'r at to the Point of Beginning, thence continue N 00*37'1 7" W o -1;stcnce of 35 21 feet t !-I, corric of fonds described in Officio; Records Book 3576, Pogrs 973 through 9 Putdc I q - ��jt , �- u r g c C ounty, thence N 88'58'3?" - - o (Jistfjn of ]�', 4 - �� oic tne S . , (I fj"to- 3686' to t':e of 'Iivq -1;- j tun --,q 1 84 square feet more or less, SJRVEYORS REPORT -e�- lerec" are zosec the Cant 1�9Ft C' —oy I se cf Clwfo, A,e-w! per - !CDI, r;,tJ,c Ic—lds a' CIcnge Ccilrtjr, Fle'do be -x 41 11' C'scr,cj s r of Ctscr,p•o, was perfc. tenef.t of a T!c seo,v, A 'Itic seccs r-,c, reveei ardtjo"c a tle I'afcv; as sno— certify that the 'Sketch of rescnot.. of the cbove des,-bed property is tr one co•tec to t, test o f CIC bel as recently drawn under my drect;on and that �t meets the Yrirn,, T 7e.hr,cal Yondcrds fr;r Lars -e, - , -,- 5-- ' - 052 r equirements . FOR k '71TY OF OCOEE, 01/18 KR 56560 1"= 40' VAL:; I D MT•,G H 2, NiMSEP L82108 1 w 55 6002' Chapter 5j 17 CjSO- 052, r1—d. C..e -Q-- that e descriptor', va.—, te., the l ot t W 0� 11 THIS is NOT A SURVEY. SHEET I OF 2 SEE S,iHT 2 FOR SKEIC�-i AND MAPPING CORPORATION "SOO 611 r U-1--d l 0 71 202- - 1"" 11d4 321!10 -4350 Ifs Into ou ceelerrutirwAlM. 4741 T SKEI 01 DESCRi, PAR 7C4A 7; -VPU ^'Aql R jCT;o 1,1 EASEVZ—Nj SW CDRNEP OF LANDS DFSCR!Pt D 'J' Rf!'GRCS J300K 3576 PAGES 973 -974. PUBLIC RECORDS OF ORANGE COuNFY, ;10R!!,A ZQ S Y , z —J 02 0 z . 2 z O m O O 1 0.45' PARCEL 704A EXHIBIT "A" P4b< I, " r c I O Li Li In o U 00; 0 -i m u- cl� oi--o �j 0 0 LJ ouu fl rj 1 -t nz 0 oi.- m V SCO?H L!NF. 0f LANDS ;N C)fPC;A, kf(:(,R[)S ROOK 3576, PAC, S 974, FUHLIC LOT 34, BLOCK 4 TOWN OF OCOEE 36 86' PLAT BOOK "A", PAGES 100-101 TEMPDRARY CONSTRUCTION EASEMENT PAR(:tj 17-22- MARY LEE IV`! oif,-A. RLCORDS (300K 3t),'6, P 'A, i 969 NORTH PG,IT CF WAY L'-%E LAZ) I UtILMINUU AVENUE 60oo RGJiT OF WAY PER PLAT BOOK - A - , PAGES 100-1,- POINT OF COMMENCEMENT S* CORNER OF 1 ,0 7 34. HLOCK 4. TOWN 0i Occ,E Pty PLA BOOK - A'. PAGES !CC 'Gi. F ILJC PFCORL)s G OrrANGE CO'JN7f, FLOR)CA H15 1'--) NO! A SU craw rig NG Sb56O021 1" - 43 - cz %0 GRAPHIC SCALC C' 2 1 f- D,sv 20 4 0 8 0 SOUTHEASTERN SURVEYING AND MAPPING CORPORATION 6500 All Amencon Boulevard Orlando. Florida 32810-4360 (407 )292 8580 fa .(407)Z92 0141 C-tif—tI.n Number LB 2108 cnl.fl C.'m APPRAISAL OF: PARCEL Nos. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PREPARED FOR: CITY OF OCOEE CIO MS. MARY DOTY SOLIK DOTY SOLIK LAW 121 SOUTH ORANGE AVENUE, SUITE 1500 ORLANDO, FLORIDA 32801 PREPARED BY: DERANGO BEST & ASSOCIATES REAL ESTATE APPRAISERS, ADVISORS & CONSULTANTS 1 60 1 EAST AMELIA STREET ORLANDO, FLORIDA 32803 (407) 895 -6650 DANIEL R. DERANGO, MAI, CCIM CERT GEN RZ 1054 13 -184 Parcels 104, 704, & 704A DERANGO, BEST & ASSOCIATES PROFESSIONAL REAL ESTATE APPRAISERS, ADVISORS & CONSULTANTS 160 1 EAST AMELIA STREET, ORLANDO, FLORIDA 32803 October 28, 2013 City of Ocoee c/o Ms. Mary Doty Solik Doty Solik Law 121 South Orange Avenue, Suite 1500 Orlando, Florida 32801 RE: Appraisal of the Ivy residence property, Parcel Nos. 104, 704, and 704A, Bluford Avenue Project, Ocoee, Orange County, Florida. Dear Ms. Solik: We have personally inspected and appraised the above referenced property and proposed acquisition by the City of Ocoee for the Bluford Avenue Project. The purpose of our appraisal is to estimate the market value of the property to be acquired along with any associated cost to cure or damages which may accrue to the remainder property. The intended use of our appraisal is to assist the City of Ocoee in negotiations with the property owner for the acquisition. There are no other intended users or uses for our appraisal. Our value estimates, which are documented in the attached report, are summarized as follows: Value of Taking 104 704 704A Total Use ROW TICE TICE Land Value $318 $264 $161 $743 Improvements $0 $0 $0 $0 Damages to Remainder $0 $0 $0 $0 Cost to Cure Net $0 1 $0 $0 $0 Total Value of Acquisition 1 $318 1 $264 $161 $743 Effective date of valuation October 21, 2013. The values cited above are subject to the assumptions, limiting conditions, certification statements and definitions presented within the attached summary report. Sincerely, DERANGO, BEST & ASSOCIATES Daniel R. DeRango, MAI, CCIM Cert Gen RZ1054 13 -184 Parcels 104, 704, & 704A (407) 895 -6650 • FAX (407) 898 -8467 • MAIL @DERANGOBEST.coM TABLE OF CONTENTS CERTIFICATE OF VALUE PARCEL 104 ....................................................................... ..............................1 CERTIFICATE OF VALUE PARCEL 704 ....................................................................... ..............................3 CERTIFICATE OF VALUE PARCEL 704A .................................................................... ..............................5 CONDITIONS AND CONTINGENCIES .......................................................................... ..............................7 SPECIALASSUMPTIONS ............................................................................................. ............................... 7 EXECUTIVESUMMARY ................................................................................................ ..............................8 PROPERTYPHOTOGRAPHS ...................................................................................... .............................10 INTRODUCTION ............................................................................................................ .............................12 PURPOSE AND INTENDED USE OF APPRAISAL ...................................................... .............................12 SCOPE OF APPRAISAL AND VALUATION METHODOLOGY .................................... .............................12 REPORTTYPE .............................................................................................................. .............................13 PROPERTY INTEREST APPRAISED ........................................................................... .............................13 LEGAL DESCRIPTIONS .............................................................................................. ............................... 13 HISTORY OF PROPERTY (LAST FIVE YEARS) ........................................................ ............................... 14 PROPERTYINSPECTION ............................................................................................. .............................14 PROPERTY DESCRIPTION BEFORE THE TAKING ................................................... .............................15 SITEDESCRIPTION .................................................................................................... ............................... 15 LOCATION ..................................................................................................................... .............................15 SITE DESCRIPTION (PARENT TRACT) .................................................................... ............................... 15 TOPOGRAPHY & DRAINAGE ..................................................................................... ............................... 16 ASSESSMENTSAND TAXES ....................................................................................... .............................18 ZONING, LAND USE PLANNING, CONCURRENCY ................................................... .............................19 DESCRIPTION OF IMPROVEMENTS .......................................................................... .............................20 HIGHESTAND BEST USE ............................................................................................ .............................21 VALUATION METHODOLOGY ..................................................................................... .............................22 LANDVALUATION ........................................................................................................ .............................22 ANALYSIS & CONCLUSIONS ....................................................................................... .............................26 PROJECTDESCRIPTION ............................................................................................. .............................27 DESCRIPTION OF THE ACQUISITION ........................................................................ .............................28 PARCEL104 .................................................................................................................. .............................28 LANDWITHIN ACQUISITION ..................................................................................... ............................... 32 IMPROVEMENTS WITHIN ACQUISITION .................................................................... .............................32 VALUATIONOF PART TAKEN .................................................................................... .............................33 SUMMARY OF VALUE OF PART TAKEN 33 VALUE OF REMAINDER LAND AS PART OF WHOLE .............................................. .............................33 APPRAISAL OF REMAINDER ...................................................................................... .............................34 APPRAISALPROBLEM ................................................................................................. .............................34 DESCRIPTION OF REMAINDER .................................................................................. .............................34 VALUATION OF REMAINDER ...................................................................................... .............................35 LANDVALUE ..................................... ............................... COSTTO CURE ................................ ............................... SPECIAL BENEFITS .......................... ............................... LAND VALUATION OF THE TCE PARCELS 704 & 704A LAND WITHIN ACQUISITIONS ......... ............................... IMPROVEMENTS WITHIN ACQUISITION ....................... IMPROVEMENTS WITHIN ACQUISITION ....................... ANNUAL ECONOMIC RENT ............. ............................... DISCOUNT RATE .............................. ............................... PRESENT VALUE OF MARKET RENT ............................ SUMMARY OF VALUE OF PART TAKEN ........................ SUMMARY OF VALUES .................... ............................... 35 35 35 35 36 36 37 38 38 38 39 39 ADDENDUM .................................................................................................................. .............................40 NEIGHBORHOOD OVERVIEW ..................................................................................... .............................41 LAND SALE DATA SHEET ........................................................................................... .............................47 QUALIFICATIONS OF APPRAISER APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 1 CERTIFICATE OF VALUE PARCEL 104 certify to the best of my knowledge and belief, that: The statements of fact contained in this report are true and correct. 2. The reported analyses, opinion, and conclusions are limited only by the reported assumptions and limiting conditions and are my personal, unbiased, professional analyses, opinion, and conclusions. 3. 1 have no present or prospective interest in the property that is the subject of this report, and I have no personal interest or bias with respect to the parties involved. 4. My compensation is not contingent upon the reporting of a predetermined value or direction in value that favors the cause of the client, the amount of value estimate, the attainment of a stipulated result, or the occurrence of a subsequent event. 5. My analyses, opinion, or conclusions were developed and this report has been prepared in conformity with the Uniform Standards of Professional Practice, and the provisions of Chapter 475, Part II, Florida Statutes. 6. 1 have made a personal inspection of the property that is the subject of this report and I have afforded the property owner the opportunity to accompany me at the time of the inspection. I have also made a personal field inspection of the comparable sales relied upon in making this appraisal. The subject and the comparable sales relied upon in making this appraisal are represented by the photographs contained in this appraisal. 7. Heather Lynn Haas, who is State - certified general real estate appraiser # RZ3203, provided professional assistance including sales research, preparation and verification of comparable sales information, general gathering of supporting data for the appraisal and further assistance in the writing of said appraisal. 8. 1 understand that this appraisal is to be used in connection with the acquisition of real property by the City of Ocoee. 9. This appraisal has been made in conformity with the appropriate State laws, regulations, policies, and procedures applicable to appraisal of right -of -way transportation purposes; and to the best of my knowledge, no portion of the property value entered on this certificate consists of items which are non - compensable under the established law of the State of Florida. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 2 PARCEL 104 CERTIFICATE OF VALUE (CONTINUED) 10. 1 have not revealed the findings or results of this appraisal to anyone other than the proper officials of the City of Ocoee and I will not do so until so authorized by city officials, or until I am required by due process of law or until I am released from this obligation by having publicly testified as to such findings. 11. Regardless of any stated limiting conditions or assumptions, I acknowledge that this appraisal report and all maps, data, summaries, charts, and other exhibits collected or prepared under this agreement shall become the property of the City of Ocoee without restriction or limitation on their use. 12. Statements supplemental to this certification required by membership or candidacy in a professional appraisal organization are described on an Addendum to this certificate and, by reference, are made a part hereof. 13. 1 have not performed an appraisal, or any other service, on this property in the past three years. Based upon my independent appraisal and the exercise of my professional judgment, my opinion of the market value for the part taken, including net severance damages after special benefits, if any, of the property appraised as of the 21 day of October 2013, is: $318 Market value should be allocated as follows: Land Area: 106± SF Value of Taking 104 Land Value $318 Improvements $0 Damages to Remainder $0 Cost to Cure Net $0 Total Value of Acquisition $318 10/28/2013 Daniel R. DeRango, MAI, CCIM Date Cert Gen RZ1054 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 3 CERTIFICATE OF VALUE PARCEL 704 certify to the best of my knowledge and belief, that: The statements of fact contained in this report are true and correct. 2. The reported analyses, opinion, and conclusions are limited only by the reported assumptions and limiting conditions and are my personal, unbiased, professional analyses, opinion, and conclusions. 3. 1 have no present or prospective interest in the property that is the subject of this report, and I have no personal interest or bias with respect to the parties involved. 4. My compensation is not contingent upon the reporting of a predetermined value or direction in value that favors the cause of the client, the amount of value estimate, the attainment of a stipulated result, or the occurrence of a subsequent event. 5. My analyses, opinion, or conclusions were developed and this report has been prepared in conformity with the Uniform Standards of Professional Practice, and the provisions of Chapter 475, Part II, Florida Statutes. 6. 1 have made a personal inspection of the property that is the subject of this report and I have afforded the property owner the opportunity to accompany me at the time of the inspection. I have also made a personal field inspection of the comparable sales relied upon in making this appraisal. The subject and the comparable sales relied upon in making this appraisal are represented by the photographs contained in this appraisal. 7. Heather Lynn Haas, who is State - certified general real estate appraiser # RZ3203, provided professional assistance including sales research, preparation and verification of comparable sales information, general gathering of supporting data for the appraisal and further assistance in the writing of said appraisal. 8. 1 understand that this appraisal is to be used in connection with the acquisition of real property by the City of Ocoee. 9. This appraisal has been made in conformity with the appropriate State laws, regulations, policies, and procedures applicable to appraisal of right -of -way transportation purposes, and to the best of my knowledge, no portion of the property value entered on this certificate consists of items which are non - compensable under the established law of the State of Florida. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 4 PARCEL 704 CERTIFICATE OF VALUE (CONTINUED) 10. 1 have not revealed the findings or results of this appraisal to anyone other than the proper officials of the City of Ocoee and I will not do so until so authorized by city officials, or until I am required by due process of law or until I am released from this obligation by having publicly testified as to such findings. 11. Regardless of any stated limiting conditions or assumptions, I acknowledge that this appraisal report and all maps, data, summaries, charts, and other exhibits collected or prepared under this agreement shall become the property of the City of Ocoee without restriction or limitation on their use. 12. Statements supplemental to this certification required by membership or candidacy in a professional appraisal organization are described on an Addendum to this certificate and, by reference, are made a part hereof. 13. 1 have not performed an appraisal, or any other service, on this property in the past three years. Based upon my independent appraisal and the exercise of my professional judgment, my opinion of the market value for the part taken, including net severance damages after special benefits, if any, of the property appraised as of the 21 day of October 2013, is: $264 Market value should be allocated as follows: Land Area: 302± SF Value of Taking 704 Land Value $264 Improvements $0 Damages to Remainder $0 Cost to Cure Net $0 Total Value of Acquisition $264 10/28/2013 Daniel R. DeRango, MAI, CCIM Date Cert Gen RZ1054 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 5 CERTIFICATE OF VALUE PARCEL 704A I certify to the best of my knowledge and belief, that: The statements of fact contained in this report are true and correct. 2. The reported analyses, opinion, and conclusions are limited only by the reported assumptions and limiting conditions and are my personal, unbiased, professional analyses, opinion, and conclusions. 3. 1 have no present or prospective interest in the property that is the subject of this report, and I have no personal interest or bias with respect to the parties involved. 4. My compensation is not contingent upon the reporting of a predetermined value or direction in value that favors the cause of the client, the amount of value estimate, the attainment of a stipulated result, or the occurrence of a subsequent event. 5. My analyses, opinion, or conclusions were developed and this report has been prepared in conformity with the Uniform Standards of Professional Practice, and the provisions of Chapter 475, Part II, Florida Statutes. 6. 1 have made a personal inspection of the property that is the subject of this report and I have afforded the property owner the opportunity to accompany me at the time of the inspection. I have also made a personal field inspection of the comparable sales relied upon in making this appraisal. The subject and the comparable sales relied upon in making this appraisal are represented by the photographs contained in this appraisal. 7. Heather Lynn Haas, who is State - certified general real estate appraiser # RZ3203, provided professional assistance including sales research, preparation and verification of comparable sales information, general gathering of supporting data for the appraisal and further assistance in the writing of said appraisal. 8. 1 understand that this appraisal is to be used in connection with the acquisition of real property by the City of Ocoee. 9. This appraisal has been made in conformity with the appropriate State laws, regulations, policies, and procedures applicable to appraisal of right -of -way transportation purposes; and to the best of my knowledge, no portion of the property value entered on this certificate consists of items which are non - compensable under the established law of the State of Florida. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 6 PARCEL 704A CERTIFICATE OF VALUE (CONTINUED) 10. 1 have not revealed the findings or results of this appraisal to anyone other than the proper officials of the City of Ocoee and I will not do so until so authorized by city officials, or until I am required by due process of law or until I am released from this obligation by having publicly testified as to such findings. 11. Regardless of any stated limiting conditions or assumptions, I acknowledge that this appraisal report and all maps, data, summaries, charts, and other exhibits collected or prepared under this agreement shall become the property of the City of Ocoee without restriction or limitation on their use. 12. Statements supplemental to this certification required by membership or candidacy in a professional appraisal organization are described on an Addendum to this certificate and, by reference, are made a part hereof. 13. 1 have not performed an appraisal, or any other service, on this property in the past three years. Based upon my independent appraisal and the exercise of my professional judgment, my opinion of the market value for the part taken, including net severance damages after special benefits, if any, of the property appraised as of the 21 day of October 2013, is: $161 Market value should be allocated as follows: Land Area: 184± SF Value of Taking 704A Land Value $161 Improvements $0 Damages to Remainder $0 Cost to Cure Net $0 Total Value of Acquisition $161 10/28/2013 Daniel R. DeRango, MAI, CCIM Date Cert Gen RZ1054 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 7 CONDITIONS AND CONTINGENCIES SPECIAL ASSUMPTIONS 1. We have appraised the property as if free and clear of all liens and assessments. There are delinquent taxes reported for the property. We have not deducted delinquent tax amounts or any other existing liens from our estimate of value. 2. The appraisers have relied upon a survey and legal description prepared by Southeastern Surveying, as shown herein. We have relied on the estimates provided in the survey and have used the graphics to locate potential improvements within the taking areas. We have assumed these estimates to be accurate for purposes of our appraisal. 3. We have relied on final roadway construction plans provided by the City of Ocoee dated June 2013. We have also relied on the graphics within the plans to locate potential improvements within the taking areas. 4. We have relied upon title information, as supplied by Fidelity Title Insurance Company 5. We do not have the required expertise for determining the presence or absence of hazardous substances, defined as all hazardous or toxic materials, wastes, pollutants or contaminants (including, but not limited to, asbestos, PCB, UFFI, or other raw materials or chemicals) used in construction, or otherwise present on the property. We assume no responsibility for the studies or analyses, which would be required to determine the presence or absence of such substances. We do not assume responsibility for loss as a result of the presence of such substances. The value estimate is based on the assumption that the subject property is not so affected. 6. The 1985 amendment to Chapter 163, Florida Statutes requires local governments to adopt Comprehensive Land Use Plans that must include adopted levels of service for seven types of public services and facilities: roads, mass transit, sanitary sewer, storm water, potable water, solid waste, and parks /recreation. Chapter 163 prohibits local governments from issuing development permits if the development's impact would cause levels of service to fall below the adopted levels. In other words, the availability of the public services must be concurrent with the impact of the proposed or future develop- ment. 7. This report is subject to a Concurrency Verification, and assumes that the subject will not be affected by concurrency at this time. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 8 EXECUTIVE SUMMARY PROPERTY LOCATION: The larger property is located at the northeast corner of Bluford Avenue and Orlando Avenue in Ocoee, Orange County, Florida. The street address is 530 South Bluford Avenue, Ocoee, Florida 34761. PARENT TRACT OVERVIEW: The larger property consists of a single family residence developed on 1.99± acres. The parcel is slightly irregular in shape and the western boundary abuts Bluford Avenue. The single family residence was constructed in 1930 and contains 1,460± SF. OWNER AND ADDRESS: According to the information provided by Orange County public records, the current property owner is: Mary Lee Ivy 530 South Bluford Avenue Ocoee, Florida 34761 -2773 PARENT TRACT SIZE (BEFORE CONDITION): 1.99± Acres, 86,652± SF 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT ZONING (BEFORE CONDITION): R -1AA, Single Family Dwelling, City of Ocoee FUTURE LAND USE DESIGNATION (BEFORE CONDITION) HIGHEST AND BEST USE (BEFORE CONDITION): ACQUISITION OVERVIEW: Low Density Residential PAGE 9 As Vacant Low density residential development As Improved: Continued use as improved. Parcel No. 103 703 703 Use Right -of -Way Temporary Construction Temporary Construction Interest Acquired Fee Simple Easement Interest Easement Interest Size (SF) 106 302 184 1 Size (AC) 0.002 0.007 0.004 COMMENTS: The acquisition area is slightly irregular in shape. The parcels are small areas of land along the road frontage. There is a tree within Parcel 703, but it is our understanding that the tree will remain undisturbed by the TCE. REMAINDER PARCEL SIZE (AFTER CONDITION): HIGHEST AND BEST USE (AFTER CONDITION): 1.99 ± Acres, 86,546± SF The Highest & Best Use of the property remains unchanged after the acquisition. REMAINDER CONDITION: The remainder is generally the same as before the taking. There are no impacts to existing structure or site outside of the taking area. VALUE CONCLUSIONS: Value of Taking 104 704 704A Total Use ROW TCE TCE Land Value $318 $264 $161 $743 Improvements $0 $0 $0 $0 Dama es to Remainder $0 $0 $0 $0 Cost to Cure Net $0 $0 $0 $0 Total Value of Acquisition $318 $264 $161 $743 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 10 PROPERTY PHOTOGRAPHS 13 -184 Parcels 104, 704, & 704A VIEWS OF THE TAKING AREAS APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 11 VIEWS OF TAKING AREAS 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 12 INTRODUCTION Floral St ° I a = Lafayette `' m W � Ohio St E Q La Y L Dr Delaware St E Lakes finrc' � b` Subject R m Orlando Ave U) Hormigas St 0 v 0 C> G7 d v ca — m m o d m n U Q D E a Sabinal. St._'�C- --l- V _ St E Bemadino Dr Butterfly Cieek 1 -1- 0 PURPOSE AND INTENDED USE OF APPRAISAL The purpose of this appraisal is to estimate the market value of the unencumbered fee simple interest in the parent tract, subject to the underlying assumptions and limiting conditions previously mentioned. We have then estimated the value of the portion of the property to be acquired for the described project. The appraisal refers to the value of taking, the effect on market value of the taking, and the damages, if any, to the remainder. The intended use of this appraisal is for use in negotiations with the current property owner for acquisition of a portion of land for right -of -way and a temporary construction easement by the City of Ocoee. There are no other intended users or uses for our appraisal. SCOPE OF APPRAISAL AND VALUATION METHODOLOGY Since the area of Parcels 104, 704, and 704A were determined to have no impact on the remainder property, we have prepared a summary appraisal of the property to determine land value and any improvements in the takings for the parcels to be acquired. The only approach deemed to apply was the Sales Comparison Approach in estimating land value. A Sales Comparison Approach was used in establishing the value of the underlying land for the partial taking based on the taking as part of the whole, "as if vacant'. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL Nos. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 13 REPORT TYPE This is a Summary Appraisal Report, which is intended to comply with the reporting requirements set forth under Standards Rule 2 -2(b) of the Uniform Standards of Professional Appraisal Practice for a Summary Appraisal Report. PROPERTY INTEREST APPRAISED • Parent Tract: Fee Simple Interest. • Parcel 104: Fee Simple Interest. • Parcel 704: Easement Interest. • Parcel 704A: Easement Interest. LEGAL DESCRIPTIONS Parent Tract Lots number, 32, 33, and 34, BLOCK 4, TOWN OF OCOEE, according to the Plat thereof as recorded at Plat Book A, Page 101, Public Records of Orange County, Florida. Source: Orange County Official Records Book 3576 Page 969. Parcel 104 Right- of -Way ��. poriion O` LC, f, L:O 4 , 7 0 - Nn - JCOe,. Der plot tr eo` re00rde i 1 �''Icz D�cY "A" Pc-q s ICU" ra NCCOf ::f il';, �.O U'. ��:iryr.. r (U��., yBC;i^ o zne ::oU'l ,3 „ornef O` -t ,j,S 1 ock 4, iue. c, )ccee tf;„reef 'eCCft,F.C, i.. Plot ,�,k ..A,. ��c; . 1U0 t rt rte_,[... nc� .,•u�, r n.cng�. ....,. �„ F� �r _!.�, }Hr .:c rt' i;'.3 /' i i :Ji rc ^.ce Of 9-34 feet cl, tl ,� rigl - ..± tb c� ��ne Oi Ci o .:fc -d Ave .,e bra fat to C as S�OWn On s:7 p .,± thence S /i� , ��`J ��„ L C c, stcnce of i .�Cj thL'nce S Li L• .i l:'':)lP ,v C J:ste' Of 2.91 feet ro C ,Doi-, on tnc 1�ort�- r;ght cf ,iay line c,' Ecs' �riandc Avenge cs „wr: --n � sold plot; _ e ,Ce ._ �?9 16 i .3 . .Vi o disco ^Ce O` . 2 feei o,onq so :d �%or'n rlq V't cf 1V�' c .line t-- the t LBq mnCrlq. Source: Sketch and Legal prepared by Southeastern Surveying. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL Nos. 104, 704, & 704A THE Ivy RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 14 Parcel 704 Temporary Construction Easement A porton 0 LCZ 4, 'nwn c�er plot tl��ereo` recc : r C JG - , DOG�� F [ r ,1: : 3 r r! F y, e- 'j t".e 1 1 , � c x_ 'o" 4, 1 ?'JC K Z i O'N r I Oee L. e r p ! !71 i t ie r e o o, j eo of n , no "o, A F rii or I * (:y 1 , Blucorcj Avcn-c, ?,- ��n 37' 1 7" ',V ' qrl s'] --' plot to tine 0 � r e e f • Dcl-',; thence S 7 C'2 6' C E c c!-,',cnce of 2�. thence S cr,'Cce' '!"C" ,-'V G d Ce o f feet to C of wcy ��f (; 0-u v "ic Avcn,c S X0 6) S W Q ' - 1 ;M 'ccl ol j sn:d lr,(;I:t % 1 E o Vi=ta ._e o' 2.97 `eel; tnence %, 70'2u VV C 0 stcnce of 78. 8 feet to - -ne F`c-t , )f Rf�g�nn*ng, Source Sketch and Legal prepared by Southeastern Surveying. Parcel 704A Temporary Construction Easement p 0* LC• !",, E?ock 4, Town o' '-Iziee 2e plot tlereo' rerorjed 'r 11 ;lGZ Dcok "A", Pc �' 1 � 'Ll r c h !)i:c r o Or ri e r ir' -, - e S I -: nf ry -rc at the SO, cc-�r- o j 3 2'ock 4 , lawn -, l` Occc rer plot there; L:1 0i 30c. ",A r iC-r- thrc-cn P�,b, Recorcs of Cro-ce Cou ' d o ', % c c:sfjnc,- cf 4 4.- , - leet cic—, the I ost Kqnt 0 wcy l C Zuforcl " cs Shc, on so:d plot to the o' 6eg: - t` contin-:e N' 00 *J/ o dlznr�ce of J� 1 eet �.o tie SoutnNcs corncr o lc - �-E;cric�cc '"FiCi-st Rc.r-ords Book 357C�, �j7�� ' 97 r <eco o ironqe ',c--nty, ' c-oc; mence N C c d o 7 l ee' oJ010 7 ne Sout" : of sc:o onds tL C pOi~ t `-e -ce S Vi o distonce of -5E-tE' to the ol L?eo:hn:-q. Source Sketch and Legal prepared by Southeastern Surveying. HISTORY OF PROPERTY (LAST FIVE YEARS) The property is under the ownership of Mary Lee Ivy and has been so for many years. There have been no transactions recorded for the property in the last five years. PROPERTY INSPECTION Names of Those Present at Inspection Mr. Daniel R. DeRango (DeRango, Best & Associates) inspected the property on July 11, 2013. Mr. DeRango has viewed the site on a few occasions since that time, most recently on October 21, 2013. No owner was present during the inspection. Extent of Inspection Daniel R. DeRango, MAI, made a complete inspection of the land, including the area of the takings. Since no structures are to be affected by the acquisition we did not complete an interior inspection of the residence on the site. 13-184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 15 PROPERTY DESCRIPTION BEFORE THE TAKING SITE DESCRIPTION Location The property is located at the northeast corner of Bluford Avenue and Orlando Avenue in Ocoee, Orange County, Florida. The street address is 530 South Bluford Avenue, Ocoee, Florida 34761. SITE DESCRIPTION (PARENT TRACT) Land Area 1.99± Acres or 86,652± SF Shape The parent tract is rectangular in shape with approximately 82± feet of frontage along the east side of Bluford Avenue and about 478± feet of frontage along the north side of Orlando Avenue. The property also has about 197± feet of frontage along the west side of Lakewood Avenue. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 16 Boundary Dimensions North: 622± South: 478± West: 82± East: 197± Ingress /Egress The property has ingress and egress along the east side of Bluford Avenue, the north side of Orlando Avenue, and the west side of Lakewood Avenue. Vehicular access is currently in place along the north side of Orlando Avenue. Topography & Drainage The site is generally level and appears to drain well. is 71 67 `7 ♦ , `yes°- -r--- .`•"*„� t 'M �- * I WT ...:... ;.; 1 m„�.•..�• -mac '�... ��►:'":/�✓a�"tes :.. . ! . �; • Subject IM • ILA • � t � - ,. ,ice. . M� +a° "ef"" ..,.. e 1 .w1,n. `0. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 17 Flood Hazard Data According to the Flood Insurance Rate Maps, Community Panel No. 12095CO210 F, dated September 25, 2009, the property is located within a Zone "X ", an area of minimal flooding. Soil Characteristics There appears to be no adverse soil conditions on the property. Easement/Encroachments Based on our review of the Title report prepared by Fidelity Title & Guarantee Company there do not appear to be any adverse easements or encumbrances affecting the property. Environmental Hazards After review of the title search and a physical inspection of the property, we are not aware of any environmental hazards that may exist. However, the detection of any environmental hazards is beyond our area of expertise. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 18 Utilities Potable water is available to the property and is serviced by the City of Ocoee. Public sewer is not available and the site relies on a private septic system. ASSESSMENTS AND TAXES The property is assessed for property taxes by Orange County. Taxes for the year 2012 are as follows: 2012 Property Taxes Parcel ID 17- 22 -28- 6144 -04 -320 Land Value $103,094 Building Value $18,691 Features Value $1,500 Total Assessed Value $123,285 Milla a Rate 19.4648 Ad Valorem Taxes $2,399.72 Other Assessments $351.00 Gross Tax Amounts $2,750.72 Proposed 2013 $123,935 Assessed Value The 2012 taxes have not been paid and were delinquent at the date of appraisal. A tax certificate has been issued for the 2012 taxes. If paid by November 30, 2013 the 2012 tax amount due is $453.81. We have not deducted delinquent taxes from our estimate of value (see Special Assumptions). 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 19 ZONING, LAND USE PLANNING, CONCURRENCY Zonin The parent tract is zoned R -1AA, Single Family Dwelling, by the City of Ocoee. According to the Orange County Code of Ordinances: (5) R -1 -AA and R -1 -AAA Single - Family Dwelling Districts. The areas included within R -1 -AA and R -1 -AAA. Single - family Dwelling Districts are intended to be single- family residential areas with larger lots and lower population densities. Certain structures and uses required to serve educational, religious, utilities and noncommercial recreational needs of such areas are permitted_ This district is primarily intended for areas shown on the Future Land Use Map as "Low Density Residential ". Future Land Use Designation The Future Land Use designation is Low Density Residential. The zoning and future land use designations are consistent. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 20 DESCRIPTION OF IMPROVEMENTS The property is improved with a 1,460± SF single family residence. The residence was built in 1930 of wood frame construction. The residence is in good condition for its age. The right -of -way taking that is the subject of our appraisal is at the west end of the site in an undeveloped area. Therefore the takings have no impact on the property improvements. We have not inspected the interior of the building. A sketch of the building is shown below. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 21 HIGHEST AND BEST USE In estimating the highest and best use of the property, we have considered those uses that are legally permissible, physically possible, economically supported, and which would result in the highest return to the land. We have considered the features of the land such as zoning, size, shape, location, access to roadways, and the availability of utilities. We have also reviewed surrounding land patterns and the demand for property in the current real estate market. In appraisal practice, the Highest and Best Use Analysis is the foundation upon which the valuation of a property is based. Legal Considerations The property is zoned R -1AA, Single Family Dwelling, by the City of Ocoee. The future land use designation of the site is Low Density Residential. The legally permitted uses of the site are for single family residential use. Physical Considerations The site contains 86,652 square feet (1.99± acres) and is slightly irregular in shape with a shape /configuration suitable for development. The topography of the site is adequate. The site has public water service and a private septic system. The site has good frontage and exposure on Bluford Avenue. Therefore, the site is physically suitable for development. Economic Considerations In analyzing those uses which would be economically feasible and maximally productive, we have taken into consideration the locational characteristics of the property and current trends in the market. The site is located within a residential area in the City of Ocoee. The economy is currently weak but has been showing signs of modest improvement over the past year. CONCLUSIONS Based on our analysis, the highest and best use of the site is for single family residential development consistent with zoning and surrounding land uses. The existing improvements are consistent with the highest and best use of the site. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL Nos. 104 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 22 VALUATION METHODOLOGY As discussed in the next section of our report, the proposed acquisition will not have a residual impact on the land or the improvements on the property and we have therefore prepared a simple analysis of the acquisition. In our opinion the preparation of a "before and after" analysis is not required for this assignment. LAND VALUATION The first step in our valuation is to estimate the value of the underlying land before the taking. The land value is used to establish a value of the parts of the parcel within the proposed taking. The land has been valued by the Sales Comparison (Market) Approach. Based on our highest and best use of the site as vacant for residential development we have researched and evaluated sales of similar future single family sites in the area for comparison to the appraised tract. Since the neighborhood is older and established, we have expanded our search to include similar areas of Greater Orlando. The sales in our analysis are discussed as follows: z L4",n St E a` �Y Mope St E s ` yr E S ,, Pd f G� T Sale 3 � U sx ow4rd Pel n v n us } 47 P'OFE� rj y m4 au Occur Subject _0 P oa' 1,0, X ro G„ � a i g? o. w4 Sales 1 & 2 A4aptE 51 f r ? W v"Or Ad N6tA14 RWAw LAf **No SIMI Fd I C� t � W . , 4Tf �Fol'et+2tx+ kd w � McMan JanMS w-wd � tr `'Cnilear tai!+ Rd 13 -184 Parcels 104, 704, & 704A S�4w 'tae Rd us a y m4 au Occur Subject a w�, iniar,d�e fws Vltvtrr Rd (G'�iiut Ck C 4 r ldkaine aT ipkr - tA+F✓'.Ta tie Td ft�vew •yti S] 4» X .. Sale 4 � McMan JanMS w-wd � tr `'Cnilear tai!+ Rd 13 -184 Parcels 104, 704, & 704A 104, 704, & 704A -f HE iv SA R ESIDENCE PROPER RD AVENUE PROJECT THE I VY R BLUFO PROJECT*- CITY OF OCOEE; — COMP ARABLE LAND SALES 1 , County Avenue and Orlando Avenue Avenue Subject At the northeast At the northeast At the northwest corner of Rewis corner of Rewis Street and Lyman corner of Bluford Street and Lyman Avenue Ocoee, Orange County Ocoee, Orange County Juan Maldonado Enrique Zepeda ,le Date ale Price er ms Of S ale 3ize Size (SF) — Utilities r and Use signation aph� pricelSF COMA Marketing Conditions Toms of Sale Utilities Size (AC) 1.99 86,652 Bluf rod Avenue & Orlando Avenue W ate R _1AA, Ocoee Low Density Residential :rally Good Good Ocoee, Orange County Regino Garcia Jorge Delatorre Jul $2 2,00 0 Cas to Seller 10 PAGE 23 4 3 Along the east side of Along the west side Ed Ranch of Main street Sout Road south of Old of Map le Street Winter Garden Road Winter Garden, Orange County Akers Homes, Inc. Michael Le mos Sep—'12 $31,50 cas Orlando, Orange Robert A. Zarate Allen G. Liang Few $5, Cash to Seller 105 0.50 Rectangulo Edgewood Ranch Main Street Road Good Water I Septic All Available Oran9 e County R -2, Winter Garden A-1, Rewis & Lym All Available R -1, Ocoee Low Density Residential Generally level Good Good $1.15 Sep- Maw Bluford Avenue & Orland Good Good Water 1.99 ontrgul *U— level G opography enerally ,, .,all Compariso Subject $23,00 Cash 10 Rewis & Lyman AIIAII Available R -1, Ocoee Low Density Residential Similar Sim Somewhat Inferior s imilar S imilar Somewhat S maller Similar Similar Inferior Low Residential Generally level :r ally level Good Good Good Good $3.21 $2.02 Similar Low Density Residential Genera Good Good 13 -184 Parcels 104, 704, & 704A Similar Similar Similar Similar Similar Similar Somewhat Inferior Somewhat Superior Somewhat Inferior Similar Similar Similar Similar Similar Similar Similar Superior Somewhat Sup erior Smaller ( ) Somewhat Smaller ( -) Smaller () Similar Similar Similar Similar Similar Similar Inferior Superior Somewhat Inferior 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 24 Comparable Land Sale No. 1 is located at the northwest corner of Rewis Street and Lyman Avenue. This is the sale of 0.46 acres of land to Juan Maldonado for $23,000. The sale took place in March of 2013. The sale equates to $1.15/SF of land area. The indication from this sale is considered to be below expectations for the appraised property. This site is smaller in size and in a slightly inferior location. Comparable Land Sale No. 2 is located at the northeast corner of Rewis Street and Lyman Avenue. This is the sale of 0.25 acres of land to Regino Garcia for $22,000. The sale took place in June of 2013. The sale equates to $2.02 /SF of land area. The indication from this sale is considered to be below expectations for the appraised property. This site is smaller in size and is in a slightly inferior location. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 25 Comparable Land Sale No. 3 is located along the west side of Main Street south of Maple Street. This is the sale of 0.22 acres of land to Akers Custom Homes, Inc. for $31,500. The sale took place in September of 2012. The sale equates to $3.21/SF of land area. The indication from this sale is considered to be above expectations for the appraised property, due mainly to its smaller size and superior location. Comparable Land Sale No. 4 is located along the east side of Edgewood Ranch Road south of Old Winter Garden Road. This is the sale of 0.50 acres of land to Robert A. Zarate for $52,000. The sale took place in February of 2013. The sale equates to $2.39/SF of land area. The indication from this sale is considered to be below expectations for the appraised property, due mainly to its inferior zoning and somewhat inferior location. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 26 ANALYSIS & CONCLUSIONS The comparable land sales cited indicate a value range from $22,000 to $52,000 or from $1.15/SF to $3.21/SF with an average of $2.19/SF. • The property is located along Bluford Avenue near the center of the City of Ocoee. • The property is in a long established neighborhood and there are few available vacant lots. VALUE CONCLUSION: FEE SIMPLE After evaluating all of the described sales data and based on our review of market trends we would expect that the value of the fee simple interest in the land would fall near the upper part of the range shown by the comparables. Based on our analysis our value is expressed as follows: Land Value Before the Takina Land Size (SF) Price Per SF Value Indication (Rounded) 86,652 $3.00 $259,956 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 27 PROJECT DESCRIPTION The Bluford Avenue project includes a widening the roadway to permit stormwater and utility improvements along the roadway. PROJECT ALIGNMENT 13 -184 Parcels 104, 704, & 704A `lark e Lake. Ocoee ' m PROJECAT A QZ7 Subject _' E 04amdbAve �t 3 Story Rd n fs N C3c:t�et p� PROJECT ALIGNMENT 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 28 DESCRIPTION OF THE ACQUISITION PARCEL 104 Property sketches and construction drawings are as follows: 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704 & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 29 s _ , • � f j i a ` a 0- 4 t T i r ;° z # S 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 30 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704 & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 31 -.. • 3 �. .- w• F A ; 1 a s r I� ,,. •f C ° ' � � 13 ^ � ? # r " `• r � ' � k ± � s ,. ,(IY--- a - -r-- o .. _ ..,, 5 , ry= 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 32 LAND WITHIN ACQUISITION Parcel 104 consists of a 106± SF strip for a right -of -way for Bluford Avenue road project. The taking is a slightly irregular piece at the southwest corner of the property. Improvements within Acquisition There are no improvements within the Parcel 104 taking. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 33 VALUATION OF PART TAKEN The Parcel 103 right -of way strip will be acquired in fee simple. The land value of the parent tract has been estimated at $3.00 /SF. Thus, the estimated value of the part taken for land is as follows: Land Parcel No. Interest Appraised Land Area (SF) Estimated Value 104 Fee Simple 106 $318 TOTAL $318 Improvements There are no improvements within the Parcel 104 taking. SUMMARY OF VALUE OF PART TAKEN Parcel 104 Total Land Value: $318 Improvements Value $0 Total Value: $318 VALUE OF REMAINDER LAND AS PART OF WHOLE Value of Whole Property: $259,956 Value of Acquisition Land Only): $318 Value of Remainder as Part of Whole: 1$259,638 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL Nos. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 34 APPRAISAL OF REMAINDER APPRAISAL PROBLEM The appraisal problem is to estimate the market value of the remainder and to substantiate damages, or special benefits due to the acquisition, if any. DESCRIPTION OF REMAINDER The remainder site is generally similar to the property before the taking in physical attributes. The small area of taking is at the undeveloped west end of the site and the configuration of the site after the acquisition is still suitable for development to a density similar to that which could have been achieved prior to the taking. Highest and Best Use "As Vacant" The remainder's slightly reduced size does not reduce the market appeal of the property for residential development. The highest and best use after the taking is the same as before the taking. Highest and Best Use, "As Improved" The existing improvements are still consistent with the Highest & Best Use after the taking. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 35 VALUATION OF REMAINDER LAND VALUE We have reviewed the comparable sales information provided earlier in determining the land value for the property after the fee simple taking. Given that the reduced size of the property will not affect the build -out potential or utility of the site, we have not reduced our value estimate on a per square foot basis. Therefore, the value of the remainder is as follows: Land Value After the Takina Land Size (SF) Price Per SF Value Indication (Rounded) 86,546 $3.00 $259,638 We estimate that the remainder value and the value of the remainder as part of the whole are the same and therefore there are no severance damages or cures required accruing to the remainder property as a result of the taking. Value of Remainder as Part of Whole: $259,638 Remainder Value $259,638 Damages to Remainder: $0 COST TO CURE N/A SPECIAL BENEFITS N/A LAND VALUATION OF THE TCE PARCELS 704 & 704A The value of the Temporary Construction Easements (Parcel 704 & 704A) over a finite period of time is a possessory interest that can be likened to a land lease. We have therefore estimated a rental rate for the area within the TCE to determine a value for the three years that the land will be encumbered. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 36 LAND WITHIN ACQUISITIONS Parcel 704 consists of a 302± SF strip for a temporary construction easement for the Bluford Avenue road project. The taking is an irregular piece near the southwest end of the property. Improvements within Acquisition There is a Laurel Oak tree within the Parcel 704 temporary construction easement. It is our understanding that the tree will remain undisturbed. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 37 Parcel 704A consists of a 184± SF strip for a temporary construction easement for the Bluford Avenue road project. The taking is a triangular piece along the west end of the property. Improvements within Acquisition There are no improvements within the Parcel 704A temporary construction easement. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 38 ANNUAL ECONOMIC RENT We have researched the Central Florida area for recent land leases of properties considered similar to the parent tract with regard to location, size, and legally permitted uses. Our research has not produced any leases of land considered comparable to the parent tract. In our experience, land leases are typically long -term commitments that are priced as a percentage or yield rate based on the underlying fee simple value of the land to be encumbered. We have used a similar method to determine the economic rent of the easement parcel. We have included our estimate of the value of the fee simple interest in the land. The underlying land value for the parent tract was estimated at $3.00 per square foot. Based on the temporary construction easement size, the fee simple value would be as follows: Parcel 704: 302± SF @ $3.00 /SF = $906 Parcel 704A: 184± SF @ $3.00 /SF = $552 Considering land lease data within the Central Florida area and alternative returns in the market for various investments, a 10% rate of return has been estimated. Therefore, the annual rent for the temporary construction easement is estimated as follows: Parcel 704: $906 X 10% = $90.60/Year ($7.55 per month) Parcel 704A: $552 X 10% = $55.20/Year ($4.60 per month) DISCOUNT RATE The three years of rental payments have been discounted to a present value at the date of value. In order to ascertain the discount rate, we have utilized the interest rate on a U.S. Government Security Notes of similar terms. We have selected a base rate of 1.4% for our 3 -year easement term. To this "safe rate," we have added a premium to reflect the lack of liquidity and ownership carrying costs arriving at a discount rate of 2 %. The applicable present value factor for a 2% discount rate for 3 years, payable in advance as follows: PRESENT VALUE OF MARKET RENT Estimated Monthly Rent: Present Value Factor: Total Value of Land Within Temporary Easement (R): $ 264 Parcel 704 Parcel 704A $ 7.55 $ 4.60 x 34.971 x 34.971 $ 161 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 39 Improvements As previously noted, it is our understanding that the Laurel Oak tree within the area of the TCE will not be undisturbed. There are no other improvements within the TCE and there are no impacts from the TCE on the remainder property. SUMMARY OF VALUE OF PART TAKEN Parcel 704 Total Land Value: $264 Improvements Value $0 Total Value: $264 Parcel 704A Total Land Value: $161 Improvements Value $0 Total Value: $161 SUMMARY OF VALUES Value of Taking 104 704 704A Total Use ROW TCE TCE Land Value $318 $264 $161 $743 Improvements $0 $0 $0 $0 Dama es to Remainder $0 $0 $0 $0 Cost to Cure Net $0 $0 1 $0 1 $0 Total Value of Acquisition $318 $264 1 $161 1 $743 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 40 ADDENDUM Neighborhood Overview Comparable Land Sales Details Qualifications of Appraiser 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT NEIGHBORHOOD OVERVIEW PAGE 41 M=ss+ rM r. ------------ nr �' rwiw � b W ar }w fir. rFi � R 0 % x r � s.oraYr+ gt. d� 4 m . A IIMN✓ y �f tJ � Oscar tM 3 ' � E � � iM "" Subject � Vo .tt t A- F>�a• M #A— &A � a, a � � a M M=ss+ rM r. GENERAL DISCUSSION A neighborhood is defined as a grouping of complimentary land uses. The neighborhood is bounded by the following: • Northern Boundary - Story Road • Southern Boundary - Florida's Turnpike • Western Boundary - Winter Garden - Vineland Road • Eastern Boundary - Clarke Road The neighborhood is defined as the City of Ocoee, Florida. Ocoee is located just southeast of the city of Winter Garden. Both Ocoee and Winter Garden have seen much growth in commercial properties over the last few years. Many new residential subdivisions have been constructed in this area over the last five to ten years. Therefore, this immediate area is considered to be in a growth stage however, growth is currently stalled due to the weak economy. 13 -184 Parcels 104, 704, & 704A nr �' rwiw � b W ar }w fir. rFi � R <3 % r � s.oraYr+ gt. d� 4 II "" Subject � #A— &A � a, a � � M igtytq WY y 47 x l i r;irww•.,n n. 1bTn 40 ? .... _ ' --►'� ' .. 61r '� �,r C ..A - aJPd k4Yt G,1 �°i q4 00F 9 Ii t—, P 4.0f A4 �° QIIJfWC GENERAL DISCUSSION A neighborhood is defined as a grouping of complimentary land uses. The neighborhood is bounded by the following: • Northern Boundary - Story Road • Southern Boundary - Florida's Turnpike • Western Boundary - Winter Garden - Vineland Road • Eastern Boundary - Clarke Road The neighborhood is defined as the City of Ocoee, Florida. Ocoee is located just southeast of the city of Winter Garden. Both Ocoee and Winter Garden have seen much growth in commercial properties over the last few years. Many new residential subdivisions have been constructed in this area over the last five to ten years. Therefore, this immediate area is considered to be in a growth stage however, growth is currently stalled due to the weak economy. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL Nos. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 42 Access State Road 50 (Colonial Drive) is a four -lane, east -west highway that runs across the entire state of Florida, connecting the Gulf Coast on the west to the Atlantic Ocean on the east. Located south of State Road 50 is Florida's Turnpike (Ronald Reagan Highway). This stretch of roadway runs north and south throughout Florida from Ocala down to Miami. This road intersects Interstate 4 in the Orlando /Disney World area. Just south of the appraised property, the Florida Turnpike also connects with the East -West Expressway, which runs straight into the heart of Downtown Orlando. The Western Beltway (State Road 429) is located west of the property. This toll road is part of the larger beltway system that, when completed, will encircle the greater Orlando area. The Western Beltway has exchanges with the Florida Turnpike and several smaller roadways, and currently terminates at State Road 441 in Apopka. Commercial Development West Orange County is provided with hospital care via the Health Central Hospital, located just east and north of Old Winter Garden Road on the south side of West Colonial Drive (SR 50), about a mile east of the appraised property. This hospital contains 153 beds, 449 staff doctors, and 550 total employees. Other features of the hospital include women's, pediatrics and obstetrics centers. Also to the east is a Wal -Mart Supercenter and several small strip centers. This commercial development is located between the appraised property and the Health Central Hospital. Newer commercial development in the area includes the West Oaks Mall and the Winter Garden Village at Fowler Groves. The West Oaks Mall was constructed in 1996 and is located east of the property on State Road 50 in Ocoee. It is anchored by Dillard's, Sears, Belk, JC Penney, and AMC Theatres, and contains 130 stores. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 43 Winter Garden Village at Fowler Groves is an open -air shopping plaza divided into three sections: The Exchange, The Crossings, and The Grove. The center contains nearly 1.2 million square feet of retail space, and over 80 restaurants and shops. The center opened for business in late 2007. It is located along the east and west sides of Daniels Road just north of State Road 429 (the Western Beltway), approximately three miles southwest of the appraised property. The West Orange Trail is a recreational trail that runs approximately 22 miles from the Lake County line through Oakland, Winter Garden, and Apopka, and was built primarily on old railroad spurs. Several bridges crossing over major highways have been built or repurposed for the trail. The appraised property is in the West Orange Commercial Center, a self- contained industrial /commercial business park with approximately 18 lots. Most of these lots have been developed over the last few years, with predominate uses for medical - related businesses. This type of land development within West Orange Commercial Center is fueled by the Health Central Hospital. Beside the West Orange Commercial Center Development, the Ocoee Commerce Center is also a major medical park located in proximity to the hospital. This development contains 14 lots, several of which have been developed. The Central Business District of Orlando is located approximately ten miles east and the Orlando International Airport is located approximately 16 miles southeast of the property. To the west of the property is the proposed City Place at Maguire project which contains frontage along Maguire Road. The City Place at Maguire is planned to provide a mix of upscale retail, luxury residential, Class A offices, a business class hotel and an array of restaurants. 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL Nos. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 44 Highlights of the project include a planned expansive open -air retail space, a 2 -acre courtyard that will accommodate community events, and 16 -story condominium complexes. Project Details: • 90,000 SF of general retail shopping • Two 6,000 SF spaces for Roof -Top dining locations 65,000 SF for a 5 -story hotel, including 131 rooms • 49,000 SF of Class A office space • 3,500 SF bank site • 2,500 SF Pad for retail site • Sixteen story luxury condominium, including 100 individual units and a 5 -story parking garage with 400 spaces • 2 acre courtyard with limited kiosks locations, designed for community events, including art and music shows • 594 parking spaces in a 7 -story parking garage • Surface parking to include 117 spaces The City of Ocoee has been working on a Community Redevelopment Area (CRA) plan for the area around this project. Depending on what the City approves for the plan, the City Place project may change. The project has essentially been on hold given the weak economy. The City has yet to finalize CRA plans for the area. REAL ESTATE MARKET The market was weak for several years after the collapse of the housing market; however, conditions have stabilized and in some areas seen modest improvement. 13 -184 Parcels 104, 704, & 704A CONCEPT PLAN FOR CITY PLACE AT MAGUIRE APPRAISAL OF PARCEL Nos. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 45 The following contains graphics and a discussion of the West Colonial retail market in particular. ONLAXLU) - M/tl rCA� 10 Ri. f.Ui `hitki l WEST COLONIAL !MARKET Historical Analysi All Cl asses O WNwrN V �Ywrytne 1f �vxawtf p i p i The black line in the graphic above shows the vacancy rate for retail space in the West Colonial area. Vacancy currently stands at 11.1 %. The following chart shows the drop in residential sales volume and pricing in the area. Home Sales in Zip Code 34761 cow* Pfi- 659 - -- - $260,900 600 $240,000 550 - 3220,000 $200,000 5W 450 $180,000 $160,000 COW* of om Saks Home ates 350 $1401000 per Q„vfer 390- - - -- - - -- - ------- ---- - -... - - - - - -- - - - -- - - - $120,900 250 — — $100,000 200 - - - - - - $80,000 150 — -- - - - - - - - - - - - - - -- $60,000 100 - , - - - - _ _ _ __ . -- _. _ _.. ..- ----$40,000 k4edee Price 50- - - - - - - - - - - - - - - - - - $20,080 0 . $O 01 Q2 03 Q4 01 Q2 Q3 Q4 Q1 Q2 Q3 04 Q1 02 03 04 01 Q2 03 Q4 1Q1 2008 2009 2010 2011 2012 2013 „ 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL Nos. 1Q4.704.&704A THE Ivy RESIDENCE PROPERTY PROJECT: CITY OFOCDEE;[BLUFORD AVENUE PROJECT PAGE46 According to @ recent report published by the University Of Central Florida (UCF) Institute for Economic Competitiveness (dated July 2013), itiSexpected that payroll job growth Ve8FOvepye@riS expected tO average 2.0% in 2013, 2.1% in 2014, and 2.5% in 2O15.|t will be the second quarter Of2O16 before payrolls recover tO their pre-recession levels. Housing starts are expected to have average annual growth Of 31.496 during the 2013-2016 period. The fOUOvvn0 chart from the report ehovvS the historic and projected Gross State Flonda Real Gross State Pr(Auct CONCLUSION The |OOg term prognosis for the neighborhood is stable to positive. As previously OOted, the real estate market is beginning to show signs of modest improvement. This trend is expected tOcontinue. 13-184 Parcels 104, 704, & 704A CONCLUSION The |OOg term prognosis for the neighborhood is stable to positive. As previously OOted, the real estate market is beginning to show signs of modest improvement. This trend is expected tOcontinue. 13-184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 47 LAND SALE DATA SHEET 13 -184 Parcels 104. 704. & 704A 1 Location At the northwest corner of Rewis Street and Lyman Avenue City, County Ocoee, Orange County Buyer Juan Maldonado Seller Enrique Zepeda Sale Date Mar -13 Sale Price $23,000 Terms of Sale Cash to Seller O.R. Book/Page 10550/910 Size (AC) 0.46 Size (SF) 19,993 Configuration Slightly Irregular Frontage Rewis & Lyman Utilities All Available Zoning R -1, Ocoee Future Land Use (FLU) designation Low Density Residential Topography Generally level Access Good Exposure Good Price/SF $1.15 Comments VERIFICATION Date Verified 8/12/2013 Verified By Heather Lynn Haas Verified With Juan Maldonado - Buyer Contact Information 845- 483 -7225 13 -184 Parcels 104. 704. & 704A APPRAISAL OF PARCEL Nos. 1O4.7O4,@^704A THE Ivy RESIDENCE PROPERTY PROJECT: CITY OFOCOEE'BLUFORD AVENUE PROJECT 13-184 Parcels 104, 704, & 704A 6 i 114 73 100 p 24 1426 141 254 LEE ST la U. 5 C O 13-184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704 & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 49 o e a1 0� g iAnderson PI s is c S,wingLaxr rn Sale 6skeblarie Flewelling Ave m iss Rd o m m_ - — 3 24 a 10550/910 Mobile Ln c� .� Apricot Or Oakwood Ln 0 1 cS gt d O a Q , 1p7) o a J m E 1 Center St —m m Center �k Circle O 436 s m W Silver Star Rd-- -- E Sher Stir Rd IjgfM Silver 0 St _ Un:St F,anKtin — Ocoee a CO'n m � TOO � Arden 429' �` cj ` \• m,za Subject L t) m O Oak St Eay St E sit r 23.. za _. J _ A R Enterprise St � m White Rd _ .......��- Ca pitol (JL m Story Rd t m Ocoee X Cemetery (� m ll\ 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704 & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT This Warrant-, Deed Made 0 ' ?•' , 0 !Marc'+ A 11 :1711 1m f nrique 7speda and Mtlira Zrpedn. hirib l seer W de ttutr- arafler rub -id t1rc "tj"141.� r pl lean MaMlaftido. a tr-a"'ed ruvi, saber pest older ad drinks rs I RrAcri R. j PutXhk "-rsar. 'dY i ?hf5; O ral!at tike (ranee` t S01.eu -, r, was hes..v. ehr >,7.n rrUr u.f °snml« nsuk d1r 3+•z r, , h , xe .n r.! "r Wiuesatth. But the Grmhx_ hx and m Cctrtnacrathln of 4w sunr of S:n(xl anti othrt valwbk cras.Jmtxxr% . the receipt and uttrerene} of WhtcS es txTrbs aaLe"'Ied0j- 4cfc?" flail" bargaim, sells. aliens. tenasrs. M"W'. cevssc)x sad csxrtt`vnu unlo the wrdee. all "f *he <'rant"r s ngbl tnk mid �rrtctcu M 0'M chain ray, ri'''fe sewtr in Gruen. f I xn1Y._ spy Ik. Fsst W d fm of I.in A and ti`w Lmt fret o1 1 7 skip S Inh at tkncr•C teresma RAM of RLflFV KFid rR'S Sl D1t153fIN. x, xdanc to ttw Pta! �+cra;t a= rccrvdcl to Plat tl.wsk A, A Paee I IS mf the Publsc Rccatd, of Ihanim fount} kh.aldu S.Afll YROYFRTF IS hc}3 FHF IiQ?MC611.4i> t }I TIC GRAN "It)R i-101) PROMRIY 1`i til CU_tiWLYLLI AT THr. Rka)I'I ST C13' THY GRANTOR AND TITt. 6RAN111 u; III NO M U 1+ARt: H. 1 KAMtNA 1 }C?ti 4 I fN 11 %VIFt, M I N Rht71 'rs 1111 OR PROk, I N 11 l'oQttler W tsF ail the ;cnrtrrnr>. kerolrtamarts a^d 4nattte^aaccs thrtrlo tsr; aKtrg sr! to an}s + tsc ai`rsrrtuelio ; ro Ilaar and to flow, the acre in ter "Mr, fore•.er, Amid +r Cean4u brief-, r.7ueeuma Wash the Chanter that the t iract+n y aWlilfly sxiacd of said era! prcrprrle ut frr wt'vle . chat the firanix has r'—d rr serf PA.fal autheelts to aril And unt.ry WA teal prsapertt, that the rltsntcke KrcN} tilt} W arranta the title ms mid real rnipeny and W 11 ek+tassl i1w same aping the IaW ral cisam, o1 All la,•t4'", W h...nlMa+cr, atal that u J seai proper» a free of erc�lswancct cacrpt taw - A:crvin>; luta Axut te+ D tl. 'salt Atut =<ulyat tin entad•thms, rrstrici -el, ra -�e °tr at a�rtr,, Lmoutluu sir! apev^+mrrts s.t rr. afd. it m s In H'tUesa wbelevL Unr kud titan1", mss sy;`sni aced se4.�J [he presenra tke da, and ''cat Nts st—c WrMcvs 5';�n.•`.a ..�ai:.7:.rs:f .k'!. ° °. rr:J ,`it ;,�. r+.cr.`n.r "W Rneo ".SHf: \ys:!a+0 tie'. . 4.xt. tl ''t?r..: 51 A I k Oi FI I)RIDA a ( - r)t ',r OF ITStAVI.F 1 Ibc IserCleuang im nm+erA wa+ tr± tktia : Jas d him0l ZVI :, h} farrrqut Jtpctta and Moths ZrptdA W Fa hWSr rroJuird FIm04 Ikncn 1.1cer�A a, 1& mir"Alor. %aTAff n i Tjk "'M1Cl�awea► . `���►J [spun 11i�.5, IA13 "imm rNa: An rYrr MnAaaal3 ni, PC �l il 43k I roe the t RmW.ndt 4i. 4'- wzan,..:try l eruct PAGE SO 13 -184 Parcels 104, 704, & 704A w ror Rc� d ant- Rerun to DOCa >al7ttt{73M �; 1lMr O: Mt• F4erutred 11) 0 2013 M. t0 M M ►Mom 1 of I f.rx L. IteiA ►ardt, fay. was F� Its M p� {U1 o=,lis 310 tiaanitt Dillard Street. t. Smile IN CM 2ntwel►l► tAa .M M1Atrr Garden. FL .N " {' Mrll�Aa��a saw C M 6l— Pared IV So. Ia- ::- 294190-OM "l tMrafiA 00.,,,n,�pnl�, Mi►tro or- f► �f TAt ► ERIC { MD94my 0 19912AM 11 This Warrant-, Deed Made 0 ' ?•' , 0 !Marc'+ A 11 :1711 1m f nrique 7speda and Mtlira Zrpedn. hirib l seer W de ttutr- arafler rub -id t1rc "tj"141.� r pl lean MaMlaftido. a tr-a"'ed ruvi, saber pest older ad drinks rs I RrAcri R. j PutXhk "-rsar. 'dY i ?hf5; O ral!at tike (ranee` t S01.eu -, r, was hes..v. ehr >,7.n rrUr u.f °snml« nsuk d1r 3+•z r, , h , xe .n r.! "r Wiuesatth. But the Grmhx_ hx and m Cctrtnacrathln of 4w sunr of S:n(xl anti othrt valwbk cras.Jmtxxr% . the receipt and uttrerene} of WhtcS es txTrbs aaLe"'Ied0j- 4cfc?" flail" bargaim, sells. aliens. tenasrs. M"W'. cevssc)x sad csxrtt`vnu unlo the wrdee. all "f *he <'rant"r s ngbl tnk mid �rrtctcu M 0'M chain ray, ri'''fe sewtr in Gruen. f I xn1Y._ spy Ik. Fsst W d fm of I.in A and ti`w Lmt fret o1 1 7 skip S Inh at tkncr•C teresma RAM of RLflFV KFid rR'S Sl D1t153fIN. x, xdanc to ttw Pta! �+cra;t a= rccrvdcl to Plat tl.wsk A, A Paee I IS mf the Publsc Rccatd, of Ihanim fount} kh.aldu S.Afll YROYFRTF IS hc}3 FHF IiQ?MC611.4i> t }I TIC GRAN "It)R i-101) PROMRIY 1`i til CU_tiWLYLLI AT THr. Rka)I'I ST C13' THY GRANTOR AND TITt. 6RAN111 u; III NO M U 1+ARt: H. 1 KAMtNA 1 }C?ti 4 I fN 11 %VIFt, M I N Rht71 'rs 1111 OR PROk, I N 11 l'oQttler W tsF ail the ;cnrtrrnr>. kerolrtamarts a^d 4nattte^aaccs thrtrlo tsr; aKtrg sr! to an}s + tsc ai`rsrrtuelio ; ro Ilaar and to flow, the acre in ter "Mr, fore•.er, Amid +r Cean4u brief-, r.7ueeuma Wash the Chanter that the t iract+n y aWlilfly sxiacd of said era! prcrprrle ut frr wt'vle . chat the firanix has r'—d rr serf PA.fal autheelts to aril And unt.ry WA teal prsapertt, that the rltsntcke KrcN} tilt} W arranta the title ms mid real rnipeny and W 11 ek+tassl i1w same aping the IaW ral cisam, o1 All la,•t4'", W h...nlMa+cr, atal that u J seai proper» a free of erc�lswancct cacrpt taw - A:crvin>; luta Axut te+ D tl. 'salt Atut =<ulyat tin entad•thms, rrstrici -el, ra -�e °tr at a�rtr,, Lmoutluu sir! apev^+mrrts s.t rr. afd. it m s In H'tUesa wbelevL Unr kud titan1", mss sy;`sni aced se4.�J [he presenra tke da, and ''cat Nts st—c WrMcvs 5';�n.•`.a ..�ai:.7:.rs:f .k'!. ° °. rr:J ,`it ;,�. r+.cr.`n.r "W Rneo ".SHf: \ys:!a+0 tie'. . 4.xt. tl ''t?r..: 51 A I k Oi FI I)RIDA a ( - r)t ',r OF ITStAVI.F 1 Ibc IserCleuang im nm+erA wa+ tr± tktia : Jas d him0l ZVI :, h} farrrqut Jtpctta and Moths ZrptdA W Fa hWSr rroJuird FIm04 Ikncn 1.1cer�A a, 1& mir"Alor. %aTAff n i Tjk "'M1Cl�awea► . `���►J [spun 11i�.5, IA13 "imm rNa: An rYrr MnAaaal3 ni, PC �l il 43k I roe the t RmW.ndt 4i. 4'- wzan,..:try l eruct PAGE SO 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 51 LAND SALE DATA SHEET 13 -184 Parcels 104, 704, & 704A 2 Location At the northeast corner of Rewis Street and Lyman Avenue City, County Ocoee, Orange County Buyer Reg ino Garcia Seller Jorge Delatorre Sale Date Jun -13 Sale Price $22,000 Terms of Sale Cash to Seller O.R. Book /Page 10592/214 Size (AC) 0.25 Size (SF) 10,910 Configuration Slightly Irregular Frontage Rewis & Lyman Utilities All Available Zoning R -1, Ocoee Future Land Use (FLU) designation Low Density Residential Topography Generally level Access Good Exposure Good Price /SF $2.02 Comments VERIFICATION Date Verified 8/8/2013 Verified By Heather Lynn Haas Verified With Public Records Contact Information N/A 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL Nos. 104, 704, & 704A THE Ivy RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 52 8 14 q 24 6 le 73 100 ISO *26 too I' 9 Ili's LEE ST 912 10 �o w ,. n x � u � � .. r+t. 8 c* � Ososa 8 3 2 4 5 # ti 2 17 13-184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 53 n v, rss Akdl Q k Circle St artlen Say St I"ersan RI s Cs� Sp, ngtatie v� ale ? 1 A,kk�:�;. Flewelling Ave � [ 10:59 2/214 -:: Apricot Dr za . a Mobile Ln a c Oakwood Ln Center St Cenf 1 � w � � p r?• T Sf !•• O, 438 m 7 4 I f' 11 � a W Silver Star Rd — E Silver Star Rd 43o E Silver_. Ojl� __43Eun -:St Franklin St o �e Co: Ds E E z3 z4 Capitol Ct Story Rd D Ocoee �ta6e Lake py ,j Subject ,T-�' L` \ Oak St lU Ulu 1 Orlando Ave 1 7 Ocoee semi I 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL Nos. 104, 704, & 704A THE Ivy RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT R"b—j 11,. Nwj P.A. st"i—, Inc. '6511 Nth[" ( r),. Ste. 40: 011mad, H. 3:113li J to f mea-cc I z (` I N 13-U,44 PI-;' d9,„ 1a — —, � K <c -I. 5" 4 W A k It A \ I N 1) F IF 1) Il \pI1 "Ih1' 111 PAGE 54 DOC 8 20130335606 8: 10592 P: 0214 S Ta. SO ? h , A A 11, KA N � DI 1- -), dalcj la ne 7 r:, - ,I I ", I , t),I.Isarr,, a married m a n , - t )-.e p-! , �f fic t 1,4, r, t j, 10 1 A St ki f errisce, %io sitter Gairdtii, 11 . 34'!8 , a'IrJ it,' ORA N I < 'T, %, Regint Giircfii, a warri"I man, "tX',( P-,) o :ac 372 P)thagrivaq Clrdra Oc—, 11. 34 1 or L_iicd tl ('k A% I ,-- Iml h"C-rit, h If­r,? 't 1;111h"' mf -, 7,wre' Aid' ir-luck kl� in-rrii:v: „.I tl,� W 31hi 01C �1 or, I A I I NI. iSf­ TH I (. c ­ T .I S P dml wtv IsCrtb 11.kl I-11 lt,dgtt: K, f4 I'l, -1 '1 ., rtmc C-4'q— II - I!, Llic 111 J, c1c cef . lx,k� w,— I ol,lt, r , '�, -I s,t, 14 I Scegw Sulxi� ” to per !',it v!c-cw. -., rr,— Ir- ;n 1 a Piu-,-h Put'lic ')M %r 10 a . 1— 0,c i, fret „` it v—c hq, "SUBJECT PROPERTY IS VACANT LAND i;,Irl t, rr,c rcwt,! o:i, "-, Ca. C W" igrr-llr 11 'f !1NUFL!, f Arty, 111(l4 An d it,- p et , "', Ind 5ahstTttrnt .Cw, vid to '11 'prj:iblc " fl�' )!0.Cmmrn(A 4:1 TC li'VL` V�f I W11;?. the M2,1C t0fe'T7 AW 714E (jkA14 I OR ncrohy Lwvran:, wit- -jO GRAN I H ilti es-rli FI ah ;t C', its t ,RA\ j OR is 4;.f i, xwd u . III W ollio,. Out the {IRAN 7 ( W `iii, r;�J,! and la.:Ll ah.r t,- cil and ctrrlcta S a A 1.rd, -Nm i ,r OR tt,tvh w1l", -urrart, the to ;Ad In," nnal -,i,l drfa,Id Ir AMC Ow h"01 031M of all Pt1%0fj1 'Ahilt-,� itIV%r.f INN Y; WHI 141,11 , 4 iRAN )R 1-,t? Slizr>.'L anil -a vo r! , cc P,e,f-o ;h,r 11-e t,,; ftv, SH O I N THL1 0 1 i)j 1 1 ,, (, %k j\j: C ordo n S, FA 11 or f 0 R I DA CQ1'NTN Ill- ORA%(,c fl he f,,reiwiF x,,-mm-nT was stnrd znd s.kno,irdyed Icfi�rr me !1-1, it Jtxe, 1, -known 1, -rr - ;Kt has Pr0;:Utj L W—t fl,:A11 Cordoll SLe.m .L VORDIJIN VOTARY RMIC (711111. I&STATE OF FLORID" —IMMOW C a0330 JW E0 1119 I'M% 13-184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 55 LAND SALE DATA SHEET 13 -184 Parcels 104, 704, & 704A 3 Location Along the west side of Main Street south of Maple Street City, County Winter Garden, Orange County Buyer Akers Custom Homes, Inc. Seller Michael Lemos Sale Date Sep -12 Sale Price $31,500 Terms of Sale Cash to Seller O.R. Book /Page 10450/2334 Size (AC) 0.22 Size (SF) 9,799 Configuration Rectangular Frontage Main Street Utilities All Available Zoning R -2, Winter Garden Future Land Use (FLU) designation Low Residential Topography Generally level Access Good Exposure Good Price /SF $3.21 Comments VERIFICATION Date Verified 8/12/2013 Verified By Heather Lynn Haas Verified With Sherrie Stenger, Realtor Contact Information sclark7 cf1sr.com 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704 & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 56 e.� Aam W MAPLE ST xft.tr _ ao Z 151 023 ge on n 1 ` 0 152 �.��. 120 , 6 } *� " o'^ 140 t>F19l5 "2M K 15 M sin 4 8 tS2.2S y^ Zlr t 1t >it 15411b 14C 18t ; qT 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL Nos. 104, 704, & 704A THE Ivy RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 57 13-184 Parcels 104, 704, & 704A ILIA A�* I'M p" 13 :ro�w. pwt Orr Rd 01 zi matoe fw V 010 9 , SI eW eop E 3y 4 Sta; No 418 Ffa 0cw a Subject I pm cw"163 OW e N v4 Sale 10450/2334 — Z- Bay S1 E Say S� E 08 e w maplif m" St E I se VV mirm S1 IN o v sm 41 sv 14r, R In 'n N St 13-184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704 & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT K14 lIt, k, MI I it, n.bL t4 t I"IrAI I,1 I t A,Wn, I. N(, I r i l It f t it l t I. fit tt 1 111.11(.% it w v, 14"r Hl' tsm ;Hanel.+. t nWrrJ Arilr. 1 raxa N)[ fitt k lilt NUflel', 1NIraNV. 111 Wa-111 ri Alf kikil1 kit l N f\ t Je t. k it W h. /ln —1.'% .s atnrs� >.vl'a ut .e.,,— t"It,dr.-x e,3Ata,,,. ppCa gyi70lJalt4 Ws" p 971A Iylat l2yzl y3 .T yl p11 P.O. t .f 2 it! " DO* Ad— f.l+ 1N M 3nlyh,tn z4ti�. 1! q tyrly.y. s* rl.r lfa Loly iMpLrsl l.r N,lt).'ttojim`yFf� ity7Tifptt }'rt>F�rtvAlytrntx'nFnln•IIiJ IFt�la.?'V:nab:n-,r GlatNar{s) S.S Vlsi. Fi<-1c.:w�126215 NVARRAN71 1)LLI) '1'hia N nrranty Itted %WI, thi, 27th daL atf %rpt - -tut. 2012, b. ) /l( - 11 At L 1 EMON. ,A MARJU1(U --- III 14SON ,R)t iWAS60, A NIARMIA) YE K10.1„ a lnarrkd 1 orwa t amalmr a €ied d ! �imata, .1. Ft'z uttice j0dr-, n )Y 71(;� 114 ANFR1 171 ;R'►OM 110NIFS, iNC., o #tt +.c p,:,t .-(Kv JA— „ Iwl TF'RR.A MANGO I.t)411'. SITTI: 200, Of41 A'K'IN). handa 32)03 ' ho nsaasf raikad L.r tartrtv . WANE" \t - l i f. 1h.9 nmd rxIt C. t- and m ..voudc -etam 'a it..:ua +u S 1 1. +!x1 t o I Gan a °t.l 'Al" i,1.a+1 <zvz.�dcrautx�, ar.apt wbrrot iz hcre�a a,k— lydfrd. hrrvt"i {*,rant:. kz tt—I' ra:.•L, �1(en:, :ruiurz. re4aa:es, -d rcatfmn, unto IS, funtx, Itl that ietham 1-3 ,tnae i,, Ut..V k, flurs+ta, etr ^�• 1 +11 : vmI' 'ow -.1 a II 'I11�%1,At('Uf{I ?I`:t�'t I PLA T tIR MAP 1 31i X1 l n :' 411 t1 t, Ik Pt ar .� W X 1); 1.:. WAl pa tll T111, MGC)( II aI, tQI I)'. I1; I'li V-1 L UI.'.I 1 . 1 L+'1 fill t) ib, I ••/ TiX:C7lIF.A ,.,o, ttl r..r .anar4... SL «tx t .t t , ao a.m. e..w,, . h +t., - •.. ,. .." 7. 14a.r asd It.1W4d, plc .r:a w �..ee :srple k«e. r:. And 0, bx t y=, a +,n rn txe mu Ju f- mn,t 1- t !f ^J t f ya i 4 .,114 I t , nee. -+.k ti «IeJ to tl r.•rts 34 L vful [u,11 i -.: V i a.+FE atf ot.=t � t_: ,.,, are... .....+.i fi wnf ndraVuxpu IL -t :till .rrt(xxa , an+.. u tanrnts t �rx .ut •r Ir N'testu 1t WroC, +..:amH.r !r. sr;":,. L3 xx rratn+.: : im.3 .wd .s.tl t!w .1.s a;.f , :.,. -t c.+•.. ,.tlu. e i 1 PAGE 58 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704 & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 59 20120524�7q Pagt 2 0 2 Z rl v V s 13 -184 Parcels 104, 704, & 704A -S }pwJ —i" ..I ddi wvcJ ui of {, m.. N'ftti Stym.afx �! �t �1:+��,...i•F1�.f. �t'�� -�` Ff?tw+-W`�'+� I'i mect! %. A,c taw.cctt Iia"ta Prir," Name —^' Wt KLANKO - l- NI Al t* FLORIDA ( "<A A IN x)I Owage the Cwc UU:g trismiat411 was xiruawtrtt.�ed Pri:vc ire lhfs I 'tii dj �' 4ch:rn ..:� 'tii_' " t +N %11('IIAl'.t 11 MOb. A MAIOW 0 PERSON JOf? BL.A,SKO. A MARRIED PLILSON wta., eSarr �cr- �anuxilr la�air.n tip me^ ttr svha> Laslurc Irtaalxal .4ivv tiCCltsr[s ns f�:ct.xatitatt A9yt'otxunassKefL.x ;- tr,5 /�1�� r-- �� ti:: tsat Nunxbct MA REEK TRAM n V J Z rl v V s 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 60 LAND SALE DATA SHEET 13 -184 Parcels 104, 704, & 704A 4 Location Along the east side of Edgewood Ranch Road south of Old Winter Garden Road City, County Orlando, Orange Buyer Robert A. Zarate Seller Allen G. Liang Sale Date Feb -13 Sale Price $52,000 Terms of Sale Cash to Seller O.R. Book /Page 10526/6189 Size (AC) 0.50 Size (SF) 21,783 Configuration Rectangular Frontage Edgewood Ranch Road Utilities Water / Septic Zoning A -1, Orange County Future Land Use (FLU) designation Low Density Residential Topography Generally level Access Good Exposure Good Price /SF $2.39 Comments VERIFICATION Date Verified 8/12/2013 Verified By Heather Lynn Haas Verified With Sidney Tse, Realtor Contact Information tse2909@aol.com 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL Nos. 104 704 & 704A THE Ivy RESIDENCE PROPERT PROJECT: CITY OFOCOEQ BLUFORD AVENUE PROJ PAGE 61 � . . . w : Its� . . 2 ))\ � § 1 ■ ■ < , | TRACT C 4 : 80 \ 81 y � ,I,@ Parcels 104, 704, & 704A y�$ . m rM s X APPRAISAL OF PARCEL Nos. 104, 704, & 704A THE Ivy RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 62 z w , • ; ,v qt? Al" . & , c r Vol *4"6 St """04 511 � Non I @ as Subject LAi. U41 4.0f rn to* fill CL P4 Rr;DlfSW as Sale 10526/6189 ID NA RA art 61h St C 13-184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS. 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 63 THIS INSTRUMENT PREPARED BY DIX aft n r ,19 P z� a: eras ." r of a RETURN TO AFTER RECORDED: � r ' 127 CQ*, 0 Tax �4 00 004 Adein Re.: $/.M IM* yibl• To.: .N Stomp S o 06 BLAIR M. JOHNSON, P.A. r o i. BLAIR M. JOHNSON, ESQUIRE s a "*Rat et n 1a wtowar Poet Office Box 770496�����` Winter Gordon, Florida 3477740496 (407) 656 -5521 Florida Bar No. 2961171 Property Appralsers Parcel I.D. X: 35 -22 -28 -0000 -00 -036 WARRANTY DEED THIS WARRANTY DEED made the 1W day of 2013 by ALLEN G. LIANG and YVONNE K. LIANG, husband and wife, hereinafter called the Grantors, to ROBERT A. ZARATE, a single person, whose address is 7334 Catamaran Drive, Orlando, Florida 32835, hereinafter called the Grantee: WITNESSETH: That the Grantors, for and in consideration of the sum of $10.00 and other valuable considerations, receipt whereof is hereby acknowledged, hereby grants, bargains, sells, aliens, remises, releases, conveys and confirms unto the Grantee all that certain land situated in Orange County, State of Florida, viz: SEE ATTACHED EXHIBIT 'A' INCORPORATED HEREIN AND MADE A PART HEREOF. Together, with all the tenements, hereditaments and appurtenances thereto belonging or in anywise appertaining To Have And To Hold, the same in fee simple forever. And, the Grantors hereby covenant with said Grantee that the Grantors are lawfully seized of said land in fee simple, that the Grantors have good right and lawful authority to sell and convey said land, and hereby warrants the title to said land and will defend the same against the lawful claims of all person whomsoever, and that said land is free of all encumbrances, except taxes accruing subsequent to December 31, 2012 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT 201301058 Page 2 of 3 and easements and restrictions of record, however. reference hereto shall not serve to reimpose same IN WITNESS WHEREOF, the said Grantors have signed and sealed these presents the day and year first above written. Signed. sealed and delivered in the presence of: if ess A14 EN G. LIANG Blair M. Johnson Print tine of Witness c Wi as$ KAft Artn Dickey Print Name of Witness STATE OF FLORIDA COUNTY OF ORANGE _ v ., C YVONN K. LWN 7310 Hunterdon Court Orlando. Florida 32835 Address The foregoing instrument was acknowledged before me this 18th day of February. 2013 by ALLEN G. LIANG and YVONNE K. LIANG who have produced their Florida Drivers Licenses as identification. -2- Warranty Deed PAGE 64 13 -184 Parcels 104, 704, & 704A �' � to 4 ...,... w r .� i '�.;" / �{ (�i'�'1 • v, P �� a . NgWiry Name: Blair M. Johnson =� , a�.'.e.n My commission expires: = • •'' - -2- Warranty Deed PAGE 64 13 -184 Parcels 104, 704, & 704A APPRAISAL OF PARCEL NOS 104, 704, & 704A THE IVY RESIDENCE PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 65 20130 10!,8 Page 3 of 3 Coranrnre at t'xe NDr',hwf*' corn et of ttx Port rcavt G4 of the,SoFjthNvcst 1?4 of Cectinr 55, TrwrthfP 22 5 «N!;. Range 28 Fas . Ckange County, FiCr t}s net tun SnaLt 4i) degree 25"47" -:a t alcmg he Wrst gene of 5ai� ho. eaat t'» of the Say iwrst ,JS a distance of _° 10 25 fret, tarn^ Icavtng said West tint, rcr Nor•,h 89 degrmi :6^ c - w,: , d stance of 9? tet? to a Point on ttte East right of way 1 :rc of Edgcwood Ranch Road, sai: Pernt being tf r brgtrr'srg, tFcsca cca *nue N r«h Rg degrees 2623 East a distance 117 00 feet; thence run Nora:'; 00 deg7ec 25'4"' West a distance of 15 N) fee!, t1Kncz ruin worth 89 degmes 26' 25' East a dicta, -tee of 17AC; feet, thence run 5n�th r' deg-zes ' 5 ` 17 ' East a distance of 175.9& fat; thence run South 84 deg -ees 2624" West a disutru of 134 �-' !=:q a Pain: n7 the af. resaid Fsst rght of way line of FAgewood Rana. Road; therce run ;North 00 deg=rc said East right cf way a Crstm c of 160 48 feel to 1.r Poia' tf Reginning E 13 -184 Parcels 104, 704, & 704A QUALIFICATIONS Daniel R. DeRango, MAI, CCIM DERANGO, BEST & ASSOCIATES 1 601 E. AMELIA STREET ORLANDO, FLORIDA 32803 (407) 895 -6650 RESIDENT OF: Maitland, Florida EDUCATION: Graduate of Stetson University, Deland, Florida Bachelor of Business Administration - Major: Finance PROFESSIONAL EDUCATION: COURSES & SEMINARS - APPRAISAL INSTITUTE • Appraisal Principles • Basic Valuation Procedures • Direct Capitalization, Annuity Capitalization, and Mortgage Theory and Techniques • Case Studies in Real Estate Valuation • Valuation Analysis and Report Writing • Condemnation and Litigation Appraisal Practice • Standards of Professional Practice • Residential Valuation Procedures • Appraisal of Small Hotels and Motels • Sales Confirmation Methods • Discounted Cash Flow Analysis • Electronic Spreadsheets in Real Estate Appraising • Urban Planning and Development - University of Central Florida CCIM INSTITUTE • Financial Analysis for Commercial Investment Real Estate (Cl 101) • Market Analysis for Commercial Investment Real Estate (Cl 102) • User Decision Analysis for Commercial Investment Real Estate (Cl 103) • Investment Analysis for Commercial Investment Real Estate (Cl 104) PROFESSIONAL Equity Capitalization AFFILIATIONS: Member of the Appraisal Institute, MAI No. 7557 Member CCIM Institute Florida State - Certified General Real Estate Appraiser No. RZ1054 Registered Real Estate Broker /State of Florida, License No. 0355191 Director — Appraisal Institute, East Central Florida Chapter Member of the Association of Eminent Domain Professionals Member of the American Association of Airport Executives QUALIFICATIONS Daniel R. DeRango, MAI, CCIM (Continued) PROFESSIONAL EXPERIENCE: Qualified as an expert witness in Federal and State Courts. Special Master, Value Adjustment Board, Orange County, 1995, 1996, 2000 -2002 Present: President - DeRango, Best and Associates, Orlando, Florida 1984 -1997 V.P. /Partner, Matonis MacDermott DeRango Sorich & Co., Orlando, FL 1981 -1984 Staff Appraiser with Irwin Appraisal Consulting Services, Inc., Orlando, FL Former Member: Board of Directors - East Central Florida Chapter- Appraisal Institute PUBLISHED: "The Determination of Hotel Value Components for Ad Valorem Tax Assessment" The Appraisal Journal July, 1993 TYPE OF ASSIGNMENTS: I have appraised or provided counseling for a variety of commercial and residential properties throughout the U.S. (primarily in the Central Florida area). EXPERIENCE WITH: • Aviation /Aeronautical Properties • Apartments • Office buildings • Retail properties • Condemnation and litigation assignments • Industrial properties • Timeshare resorts • Hotels & resorts • Mobile home parks • Subdivisions • Mitigation lands • Warehouse facilities • Acreage tracts • Golf courses /country clubs • Special use facilities • Mixed use development • Coastal & island tracts • Aviation properties • Air cargo facilities • Large and small aircraft hangars • Fixed based operations • Condominium projects • Retail centers (including regional malls) Appraisal and consulting assignments have been prepared for a variety of lending institutions, corporations, law firms, governmental agencies, and individuals. PROPERTY LOCATIONS IN FLORIDA: • Central Florida (Orange, Seminole, Osceola, Lake, Polk and Volusia Counties) • South Florida (Dade, Broward & Palm Beach Counties) • South Central Florida (Brevard, Martin, St. Lucie & Indian River Counties) • Southwest Florida (Collier, Lee, Manatee, Sarasota, Pinellas, Hillsborough Counties) • Northeast Florida (Flagler, St. Johns and Duval Counties) • North Central Florida (Marion County, Putnam) • Florida Keys QUALIFICATIONS Daniel R. DeRango, MAI, CCIM (Continued) ASSIGNMENTS OUTSIDE OF FLORIDA: • Georgia • Texas • Maryland • Indiana • Minnesota • Ohio • New York • New Jersey • Pennsylvania • Illinois • California • Alabama • Connecticut • Tennessee • Colorado • Kentucky • South Carolina • Virginia • Pennsylvania • Washington State AC#672755 STATE OF FLORIDA DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION FLORIDA REAL ESTATE APPRAISAL BD SEQ# L1211.1501970 DATE BA TCHNUMBER LICENS NBR 11/15/20121128147329 IRZ1054 _ The CERTIFIED GENERAL APPRAISER Named below IS CERTIFIED Under the provisions of Chapter 475 FS. Expiration date: NOV 30, 2014 DERANGO, DANIEL ROBERT 1601 E AMELIA ST ORLANDO FL 32803 RICK SCOTT GOVERNOR KEN LAWSON SECRETARY APPRAISAL OF: PARCEL Nos. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PREPARED FOR: CITY OF OCOEE C/O MS. MARY DOTY SOLIK DOTY SOLIK LAW 121 SOUTH ORANGE AVENUE, SUITE 1500 ORLANDO, FLORIDA 32801 PREPARED BY: DERANGO, BEST & ASSOCIATES REAL ESTATE APPRAISERS, ADVISORS & CONSULTANTS 1 60 1 EAST AMELIA STREET ORLANDO, FLORIDA 32803 (407) 895 -6650 DANIEL R. DERANGO, MAI, CCIM CERT GEN RZ 1054 13 -184 Parcels 103 & 703 DERANGO, BEST & ASSOCIATES PROFESSIONAL REAL ESTATE APPRAISERS, ADVISORS & CONSULTANTS 1 60 1 EAST AMELIA STREET, ORLANDO, FLORIDA 32803 October 28, 2013 City of Ocoee c/o Ms. Mary Doty Solik Doty Solik Law 121 South Orange Avenue, Suite 1500 Orlando, Florida 32801 RE: Appraisal of the Ivy property, Parcel Nos. 103 and 703 Bluford Avenue Project, Ocoee, Orange County, Florida. Dear Ms. Solik: We have personally inspected and appraised the above referenced property and proposed acquisition by the City of Ocoee for the Bluford Avenue Project. The purpose of our appraisal is to estimate the market value of the property to be acquired along with any associated cost to cure or damages which may accrue to the remainder property. The intended use of our appraisal is to assist the City of Ocoee in negotiations with the property owner for the acquisition. There are no other intended users or uses for our appraisal. Our value estimates, which are documented in the attached report, are summarized as follows: Value of Taking 103 703 Total Use ROW TCE Land Value $4,626 $1,282 $5,908 Improvements $1,106 $0 $1,106 Damages to Remainder $0 $0 $0 Cost to Cure (Net) $0 $0 $0 Total Value of Ac uisition $5 _ $1 , 282 $7 Effective date of valuation October 21, 2013. The values cited above are subject to the assumptions, limiting conditions, certification statements and definitions presented within the attached summary report. Sincerely, DERANGO. BEST & ASSOCIATES Daniel R. DeRango, MAI, CCIM Cert Gen RZ1054 13 -184 Parcels 103 & 703 (407) 895 -6650 • FAX (407) 898 -8467 • MAIL @DERANGOBEST.cOM TABLE OF CONTENTS CERTIFICATE OF VALUE PARCEL 103 ....................................................................... ..............................1 CERTIFICATE OF VALUE PARCEL 703 ....................................................................... ..............................3 CONDITIONS AND CONTINGENCIES .......................................................................... ..............................5 SPECIALASSUMPTIONS ............................................................................................. ............................... 5 EXECUTIVESUMMARY ................................................................................................ ..............................6 PROPERTYPHOTOGRAPHS ....................................................................................... ..............................8 INTRODUCTION ............................................................................................................ .............................10 PURPOSE AND INTENDED USE OF APPRAISAL ...................................................... .............................10 SCOPE OF APPRAISAL AND VALUATION METHODOLOGY .................................... .............................10 REPORTTYPE ............................................................................................................ ............................... 11 PROPERTY INTEREST APPRAISED ........................................................................... .............................11 LEGALDESCRIPTIONS .............................................................................................. ............................... 11 HISTORY OF PROPERTY (LAST FIVE YEARS) ........................................................ ............................... 12 PROPERTY INSPECTION ........................................................................................... ............................... 12 PROPERTY DESCRIPTION BEFORE THE TAKING ................................................... .............................13 SITEDESCRIPTION .................................................................................................... ............................... 13 LOCATION ..................................................................................................................... .............................13 SITE DESCRIPTION (PARENT TRACT) .................................................................... ............................... 13 TOPOGRAPHY & DRAINAGE ....................................................................................... .............................14 ASSESSMENTSAND TAXES ....................................................................................... .............................16 ZONING, LAND USE PLANNING, CONCURRENCY ................................................... .............................17 DESCRIPTION OF IMPROVEMENTS .......................................................................... .............................18 HIGHESTAND BEST USE ............................................................................................ .............................19 VALUATION METHODOLOGY ..................................................................................... .............................20 LANDVALUATION ........................................................................................................ .............................20 ANALYSIS& CONCLUSIONS ..................................................................................... ............................... 24 PROJECTDESCRIPTION ............................................................................................. .............................25 DESCRIPTION OF THE ACQUISITION ........................................................................ .............................26 PARCEL103 .................................................................................................................. .............................26 LANDWITHIN ACQUISITION ..................................................................................... ............................... 32 IMPROVEMENTS WITHIN ACQUISITION .................................................................... .............................32 VALUATIONOF PART TAKEN .................................................................................. ............................... 33 SUMMARY OF VALUE OF PART TAKEN ................................................................... ............................... 33 VALUE OF REMAINDER LAND AS PART OF WHOLE .............................................. .............................34 APPRAISAL OF REMAINDER ...................................................................................... .............................34 APPRAISALPROBLEM ................................................................................................. .............................34 DESCRIPTION OF REMAINDER .................................................................................. .............................34 VALUATION OF REMAINDER ...................................................................................... .............................35 LAND VALUE 35 COSTTO CURE ............................................................................................................ .............................35 SPECIALBENEFITS ...................................................................................................... .............................35 LAND VALUATION OF THE TCE PARCEL 703 ........................................................... .............................35 LAND WITHIN ACQUISITION ..................................................................................... ............................... 36 IMPROVEMENTS WITHIN ACQUISITION .................................................................. ............................... 36 ANNUALECONOMIC RENT ......................................................................................... .............................37 DISCOUNTRATE .......................................................................................................... .............................37 PRESENT VALUE OF MARKET RENT ....................................................................... ............................... 37 COMMENTS ................................................................................................................ ............................... 38 SUMMARYOF VALUES ................................................................................................ .............................38 ADDENDUM .................................................................................................................. .............................39 NEIGHBORHOOD OVERVIEW ..................................................................................... .............................40 LANDSALE DATA SHEET ........................................................................................... .............................46 QUALIFICATIONS OF APPRAISER APPRAISAL OF PARCEL Nos. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 1 CERTIFICATE OF VALUE PARCEL 103 I certify to the best of my knowledge and belief, that: The statements of fact contained in this report are true and correct. 2. The reported analyses, opinion, and conclusions are limited only by the reported assumptions and limiting conditions and are my personal, unbiased, professional analyses, opinion, and conclusions. 3. 1 have no present or prospective interest in the property that is the subject of this report, and I have no personal interest or bias with respect to the parties involved. 4. My compensation is not contingent upon the reporting of a predetermined value or direction in value that favors the cause of the client, the amount of value estimate, the attainment of a stipulated result, or the occurrence of a subsequent event. 5. My analyses, opinion, or conclusions were developed and this report has been prepared in conformity with the Uniform Standards of Professional Practice, and the provisions of Chapter 475, Part 11, Florida Statutes. 6. 1 have made a personal inspection of the property that is the subject of this report and I have afforded the property owner the opportunity to accompany me at the time of the inspection. I have also made a personal field inspection of the comparable sales relied upon in making this appraisal. The subject and the comparable sales relied upon in making this appraisal are represented by the photographs contained in this appraisal. 7. Heather Lynn Haas, who is State - certified general real estate appraiser # RZ3203, provided professional assistance including sales research, preparation and verification of comparable sales information, general gathering of supporting data for the appraisal and further assistance in the writing of said appraisal. 8. 1 understand that this appraisal is to be used in connection with the acquisition of real property by the City of Ocoee. 9. This appraisal has been made in conformity with the appropriate State laws, regulations, policies, and procedures applicable to appraisal of right -of -way transportation purposes; and to the best of my knowledge, no portion of the property value entered on this certificate consists of items which are non - compensable under the established law of the State of Florida. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL Nos. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 2 PARCEL 103 CERTIFICATE OF VALUE (CONTINUED) 10. 1 have not revealed the findings or results of this appraisal to anyone other than the proper officials of the City of Ocoee and I will not do so until so authorized by city officials, or until I am required by due process of law or until I am released from this obligation by having publicly testified as to such findings. 11. Regardless of any stated limiting conditions or assumptions, I acknowledge that this appraisal report and all maps, data, summaries, charts, and other exhibits collected or prepared under this agreement shall become the property of the City of Ocoee without restriction or limitation on their use. 12. Statements supplemental to this certification required by membership or candidacy in a professional appraisal organization are described on an Addendum to this certificate and, by reference, are made a part hereof. 13. 1 have not performed an appraisal, or any other service, on this property in the past three years. Based upon my independent appraisal and the exercise of my professional judgment, my opinion of the market value for the part taken, including net severance damages after special benefits, if any, of the property appraised as of the 21 day of October 2013, is: $5,732 Market value should be allocated as follows: Land Area: 1,542± SF Value of Taking 103 Land Value $4,626 Improvements $1,106 Damages to Remainder $0 Cost to Cure Net $0 Total Value of Acquisition $5,732 10/28/2013 Daniel R. DeRango, MAI, CCIM Date Cert Gen RZ1054 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL Nos. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 3 CERTIFICATE OF VALUE PARCEL 703 I certify to the best of my knowledge and belief, that: The statements of fact contained in this report are true and correct. 2. The reported analyses, opinion, and conclusions are limited only by the reported assumptions and limiting conditions and are my personal, unbiased, professional analyses, opinion, and conclusions. 3. 1 have no present or prospective interest in the property that is the subject of this report, and I have no personal interest or bias with respect to the parties involved. 4. My compensation is not contingent upon the reporting of a predetermined value or direction in value that favors the cause of the client, the amount of value estimate, the attainment of a stipulated result, or the occurrence of a subsequent event. 5. My analyses, opinion, or conclusions were developed and this report has been prepared in conformity with the Uniform Standards of Professional Practice, and the provisions of Chapter 475, Part 11, Florida Statutes. 6. 1 have made a personal inspection of the property that is the subject of this report and I have afforded the property owner the opportunity to accompany me at the time of the inspection. I have also made a personal field inspection of the comparable sales relied upon in making this appraisal. The subject and the comparable sales relied upon in making this appraisal are represented by the photographs contained in this appraisal. 7. Heather Lynn Haas, who is State - certified general real estate appraiser # RZ3203, provided professional assistance including sales research, preparation and verification of comparable sales information, general gathering of supporting data for the appraisal and further assistance in the writing of said appraisal. 8. 1 understand that this appraisal is to be used in connection with the acquisition of real property by the City of Ocoee. 9. This appraisal has been made in conformity with the appropriate State laws, regulations, policies, and procedures applicable to appraisal of right -of -way transportation purposes; and to the best of my knowledge, no portion of the property value entered on this certificate consists of items which are non - compensable under the established law of the State of Florida. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PARCEL 703 CERTIFICATE OF VALUE (CONTINUED) PAGE 4 10. 1 have not revealed the findings or results of this appraisal to anyone other than the proper officials of the City of Ocoee and I will not do so until so authorized by city officials, or until I am required by due process of law or until I am released from this obligation by having publicly testified as to such findings. 11. Regardless of any stated limiting conditions or assumptions, I acknowledge that this appraisal report and all maps, data, summaries, charts, and other exhibits collected or prepared under this agreement shall become the property of the City of Ocoee without restriction or limitation on their use. 12. Statements supplemental to this certification required by membership or candidacy in a professional appraisal organization are described on an Addendum to this certificate and, by reference, are made a part hereof. 13. 1 have not performed an appraisal, or any other service, on this property in the past three years. Based upon my independent appraisal and the exercise of my professional judgment, my opinion of the market value for the part taken, including net severance damages after special benefits, if any, of the property appraised as of the 21 day of October 2013, is: $1,282 Market value should be allocated as follows: Land Area: 1,468± SF Value of Taking 703 Land Value $1,282 Improvements $0 Damages to Remainder $0 Cost to Cure Net $0 Total Value of Acquisition $1,282 Daniel R. DeRango, MAI, CCIM Cert Gen RZ1054 10/28/2013 Date 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 5 CONDITIONS AND CONTINGENCIES SPECIAL ASSUMPTIONS 1. The appraisers have relied upon a survey and legal description prepared by Southeastern Surveying, as shown herein. We have relied on the estimates provided in the survey and have used the graphics to locate potential improvements within the taking areas. We have assumed these estimates to be accurate for purposes of our appraisal. 2. We have relied on final roadway construction plans provided by the City of Ocoee dated June 2013. We have also relied on the graphics within the plans to locate potential improvements within the taking areas. 3. We have relied upon title information, as supplied by Fidelity Title Insurance Company 4. We do not have the required expertise for determining the presence or absence of hazardous substances, defined as all hazardous or toxic materials, wastes, pollutants or contaminants (including, but not limited to, asbestos, PCB, UFFI, or other raw materials or chemicals) used in construction, or otherwise present on the property. We assume no responsibility for the studies or analyses, which would be required to determine the presence or absence of such substances. We do not assume responsibility for loss as a result of the presence of such substances. The value estimate is based on the assumption that the subject property is not so affected. 5. The 1985 amendment to Chapter 163, Florida Statutes requires local governments to adopt Comprehensive Land Use Plans that must include adopted levels of service for seven types of public services and facilities: roads, mass transit, sanitary sewer, storm water, potable water, solid waste, and parks /recreation. Chapter 163 prohibits local governments from issuing development permits if the development's impact would cause levels of service to fall below the adopted levels. In other words, the availability of the public services must be concurrent with the impact of the proposed or future develop- ment. 6. This report is subject to a Concurrency Verification, and assumes that the subject will not be affected by concurrency at this time. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 6 EXECUTIVE SUMMARY PROPERTY LOCATION: The larger property is located along the east side of Bluford Avenue north of Orlando Avenue in Ocoee, Orange County, Florida. The street address is 528 South Bluford Avenue, Ocoee, Florida 34761. PARENT TRACT OVERVIEW: The larger property consists of a residential duplex developed on 0.50± acres. The parcel is rectangular in shape and the western boundary abuts Bluford Avenue. The duplex was constructed in 1983 and contains 1,936± SF. OWNER AND ADDRESS: According to the information provided by Orange County public records, the current property owner is: Mary Lee Griffin Ivy 710 Springdale Road Orlando, Florida 32804 -7129 PARENT TRACT SIZE (BEFORE CONDITION): 0.50± Acres, 21,737± SF 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT ZONING (BEFORE CONDITION): FUTURE LAND USE DESIGNATION (BEFORE CONDITION): HIGHEST AND BEST USE (BEFORE CONDITION): ACQUISITION OVERVIEW: R -1AA, Single Family Dwelling, City of Ocoee Low Density Residential PAGE 7 As Vacant Low density residential development As Improved: Continued use as improved. Parcel No. 103 703 Use Right -of -Way Temporary Construction Interest Acquired Fee Simple Easement Interest Size (SF) 1,542 1,468 Size (AC) 0.035 0.034 COMMENTS: The acquisition area is slightly irregular in shape. The parcel is a strip of land along the road frontage. Some minor site improvements are within the area of the taking. REMAINDER PARCEL SIZE (AFTER CONDITION): HIGHEST AND BEST USE (AFTER CONDITION): 0.46± Acres, 20,195± SF The Highest & Best Use of the property remains unchanged after the acquisition. REMAINDER CONDITION: The remainder Is generally the same as before the taking. There are no impacts to existing structure or site outside of the taking area. VALUE CONCLUSIONS: Value of Taking 103 703 Total Use ROW TCE Land Value $4,626 $1,282 $5,908 Improvements $1,106 $0 $1,106 Damages to Remainder $0 $0 $0 Cost to Cure (Net) $0 $0 $0 Total Value of Acquisition $5,732 $1,282 $7 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 8 PROPERTY PHOTOGRAPHS VIEWS OF THE TAKING AREA ALONG BLUFORD AVENUE 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 9 VIEW NORTH ALONG BLUFORD AVENUE 13 -184 Parcels 103 & 703 VIEW OF MINOR IMPROVEMENTS IN TAKING APPRAISAL OF PARCEL NOS 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 10 INTRODUCTION Floral St -° Q E �- z Lafayette 6� S ! Ohio St.:E .__�_..._-_ 4 �¢ Lahc " Dr ._pale Delaware St._ _ - . . E Lakeshore s th St !439 r � .'Ha - - ----- OiYandn Ave Subject Horm gasu= . j �- M 0 - Eemadino, Dr Butterfly Creek. Q - - - W Geneva Si 1 enwva St E PURPOSE AND INTENDED USE OF APPRAISAL The purpose of this appraisal is to estimate the market value of the unencumbered fee simple interest in the parent tract, subject to the underlying assumptions and limiting conditions previously mentioned. We have then estimated the value of the portion of the property to be acquired for the described project. The appraisal refers to the value of taking, the effect on market value of the taking, and the damages, if any, to the remainder. The intended use of this appraisal is for use in negotiations with the current property owner for acquisition of a portion of land for right -of -way and a temporary construction easement by the City of Ocoee. There are no other intended users or uses for our appraisal. SCOPE OF APPRAISAL AND VALUATION METHODOLOGY Since the area of Parcels 103 and 703 were determined to have no impact on the remainder property, we have prepared a summary appraisal of the property to determine land value and any improvements in the takings for the parcels to be acquired. The only approach deemed to apply was the Sales Comparison Approach in estimating land value. A Sales Comparison Approach was used in establishing the value of the underlying land for the partial taking based on the taking as part of the whole, "as if vacant ". Any ancillary improvements were estimated using Marshall Valuation Service and other local sources. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 11 REPORT TYPE This is a Summary Appraisal Report, which is intended to comply with the reporting requirements set forth under Standards Rule 2 -2(b) of the Uniform Standards of Professional Appraisal Practice for a Summary Appraisal Report. PROPERTY INTEREST APPRAISED • Parent Tract: Fee Simple Interest. • Parcel 103: Fee Simple Interest. • Parcel 703: Easement Interest. LEGAL DESCRIPTIONS Parent Tract The West 150 ft. of the North 115 ft. of Lot 34, Block 4, Town of Ocoee as recorded in Plat Book A, Page 100 -101 of the Public Records of Orange County, Florida. Source: Orange County Official Records Book 3576 Page 973. Parcel 103 Right -of -Way A poron o+ Loct '4, Efock 4 cna a port'cr c J sshic ,jtor gre et, io.vn of C�cocc per Plot rr,oroo< h �Gi, t=.�!�Ir �::...,,:..: o° Lro Courty, orac, bcin more per' - described as toiiows : L0! 71:, L'o: k 7 1'wn r: Cr Plat Cher rncc)rdc j to cfat _`3ook "A Pages 1 I thrc,gn C " i , rP bt`c Kecora._ cf Grc -qe County, F!.oride; +he. - ce N U'- "37'7 .yy o (!•- to- of 79. ?7 `ce. o 'g .r�<: Fn t . ignt of wry G-c :.r c3luforn Avon -..r, o � r,n,,,. c:'a pica to u P=oint c ` �nc ri ( o- , .-uc % Or ,�7't 7" 4 _. ci i =onr,u . >f i45-00 .-cc[ c I „rq s pie cac, of Na i;ne t': �.�,i ,i can me rvc.�irt i ""e of Ire Sc�;!�; 112 -C J /csh� :��!r>n Street vncrlt.td c p O'fi lci�� <ec� ds !i(, 8.1 °:)ctc_ 1�`.3 ::�rou_7" dd:ys, ui:'. ? <:.;rc, o` U :�nge ,c:.r -.y. r!c -, rda; th; ^a FF F a _'i�;rnc.r; W 1 2. 12 'cc no ;hence S . ^,C''7-A” r a F, °c c!; ihuncr 551 "F' s "r u a':;.c. 42.79 fcci to (tic 7oi, -i o` 5cn: n r Source: Sketch and Legal prepared by Southeastern Surveying. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 12 Parcel 703 Temporary Construction Easement port n o Lct 4, tJ o ck r cno , t,c ,.t " "". ^t Jn - _tree - , io:lr o' .)coe,: Der P'ot t rce .:.. i^ Plot ?cmk "A" uoge,. ! '� a ,! 'C;, r ;,h!ic k[. ��r,7:; of Cr;r� e C�ai. ity, ! 1-o icc, bc�6ica aescribed os `oGoves w t«' 74 - - ;rron ca J. - J t:cr °lar (nCr ^O r. ...) JC:7 in of 5noi; "A', f c qcT, 100 t' ., ^n P_b, c Rccorc.s cf Crc�ari C.��.i ^_.,�, F'orida; �,' 00'37' � 7" 's"+ 724. r !J ,�._.. �.ic,.�.� the ,c_ni :>r sicy 11';?e� if Ru'r)r_i ;'­en�:: or %o , c of Lrw Sc `.h i l2 c>f u':as� glum _ �ra��; vc - '.1 i ,! 7)c O'fic �c? Re, o -J`r Bcok 8.3'2, Pr , s 4£'53 thra ^n 4H R, r „bi . Re:,.tras ::t i rc :;e Coors :y, aric' -; ­,-:e- h 8F X5'.33” d�s:orce -:' , 72 'eet o -'cnq se':i %or. e to the �� _ o` tht-cc coriCn_,._ h' i. st - cnce of ,, ,., 'ee. coorq <; n.; Nc " -e to a Dc'rt, tnence _ "" 7 ' 5"," L c c'stcnce ct ,G5 f., 'eet' thence `_7 8" ,. c o s'c -ce ol 4 feet to c point the i; e of ,cnn_s oesc be.l _ �q`r :. >7�', ,. .. -re ...•c't, o' :). r yt, !/, YI. -dn; Ir f n:-. a .o,s`c _e .f 1C�. �.5 feet c'Dnq tre _.,u_., , of scia lords tc e gout' ;es' corner o' S. o'd onc3, ^e ^ce N '5 _, x'16" L o d"ftonce o' 11 2.7. `eet, tnence N V ' 7 eV o s'c ^ce of Inc L —r Source: Sketch and Legal prepared by Southeastern Surveying. HISTORY OF PROPERTY (LAST FIVE YEARS) The property is under the ownership of Mary Lee Griffin Ivy and has been so for many years. There have been no transactions recorded for the property in the last five years. PROPERTY INSPECTION Names of Those Present at Inspection Mr. Daniel R. DeRango (DeRango, Best & Associates) inspected the property on July 11, 2013. Mr. DeRango has viewed the site on a few occasions since that time, most recently on October 21, 2013. No owner was present during the inspection. Extent of Inspection Daniel R. DeRango, MAI, made a complete inspection of the land, including the area of the takings. Since no structures are to be affected by the acquisition we did not complete an interior inspection of the duplex on the site. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 13 PROPERTY DESCRIPTION BEFORE THE TAKING SITE DESCRIPTION Location The property is located along the east side of Bluford Avenue north of Orlando Avenue in Ocoee, Orange County, Florida. The street address is 528 South Bluford Avenue, Ocoee, Florida 34761. SITE DESCRIPTION (PARENT TRACT) Land Area 0.50± Acres or 21,737± SF Shape The parent tract is rectangular in shape with approximately 145± feet of frontage along the east side of Bluford Avenue. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT Boundary Dimensions North: 150± South: 150± West: 145± East: 145± Ingress /Egress The property has ingress and egress along the east side of Bluford Avenue. Topography & Drainage The site is generally level and appears to drain well. • �� Vn 1 • # m .. - Subject Ilk .w �s 13 -184 Parcels 103 & 703 PAGE 14 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 15 Flood Hazard Data According to the Flood Insurance Rate Maps, Community Panel No. 12095CO210 F, dated September 25, 2009, the property is located within a Zone "X ", an area of minimal flooding. Soil Characteristics There appears to be no adverse soil conditions on the property. Easement/Encroachments Based on our review of the Title report prepared by Fidelity Title & Guarantee Company there do not appear to be any adverse easements or encumbrances affecting the property. Environmental Hazards After review of the title search and a physical inspection of the property, we are not aware of any environmental hazards that may exist. However, the detection of any environmental hazards is beyond our area of expertise. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 16 Utilities Potable water is available to the property and is serviced by the City of Ocoee. Public sewer is not available and the site relies on a private septic system. ASSESSMENTS AND TAXES The property is assessed for property taxes by Orange County. Taxes for the year 2012 are as follows: 2012 Property Taxes Parcel ID 17- 22 -28- 6144 -04 -340 Land Value $22,583 Building Value $69,198 Features Value $500 Total Assessed Value $92,281 Millage Rate 19.4648 Ad Valorem Taxes $1,796.23 Other Assessments $354.00 Gross Tax Amounts $2,150.23 Proposed 2013 $93,227 Assessed Value All taxes have been paid and there are no delinquencies reported for the property. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 17 ZONING, LAND USE PLANNING, CONCURRENCY Zonin _J � rn ST, Subject LAKE I � PPlMA tw'hFSFtPd +�TprJ �r s VISTA �_ E ORLANDQ � F 1 rIBUSST' '• q f�tl� The parent tract is zoned R -1AA, Single Family Dwelling, by the City of Ocoee. According to the Orange County Code of Ordinances: (5) R -1 -AA and R -1 -,AAA Single- Family Dwelling Districts. The areas included within R -1 -AA and R -1 -AAA, Single - family Dwelling Districts are intended to be single - family residential areas with larger lots and lower population densities_ Certain structures and uses required to serve educational, religious, utilities and noncommercial recreational needs of such areas are permitted. This district is primarily intended for areas shown on the Future Land Use Map as "Low Density Residential ". Future Land Use Designation The Future Land Use designation is Low Density Residential. The zoning and future land use designations are consistent. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 18 DESCRIPTION OF IMPROVEMENTS The property is improved with a 1,936± SF residential duplex. The duplex was built in 1983 of wood frame construction. The duplex is in average to good condition for its age. The right -of -way taking that is the subject of our appraisal is at the west end of the site in an undeveloped area. Therefore the takings have no impact on the property improvements. We have not inspected the interior of the building. A sketch of the building is shown below. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 19 HIGHEST AND BEST USE In estimating the highest and best use of the property, we have considered those uses that are legally permissible, physically possible, economically supported, and which would result in the highest return to the land. We have considered the features of the land such as zoning, size, shape, location, access to roadways, and the availability of utilities. We have also reviewed surrounding land patterns and the demand for property in the current real estate market. In appraisal practice, the Highest and Best Use Analysis is the foundation upon which the valuation of a property is based. Legal Considerations The property is zoned R -1AA, Single Family Dwelling, by the City of Ocoee. The future land use designation of the site is Low Density Residential. The legally permitted uses of the site are for single family residential use. Physical Considerations The site contains 21,737 square feet (0.50± acres) and is rectangular in shape with a shape /configuration suitable for development. The topography of the site is adequate. The site has public water service and a private septic system. The site has good frontage and exposure on Bluford Avenue. Therefore, the site is physically suitable for development. Economic Considerations In analyzing those uses which would be economically feasible and maximally productive, we have taken into consideration the locational characteristics of the property and current trends in the market. The site is located within a residential area in the City of Ocoee. The economy is currently weak but has been showing signs of modest improvement over the past year. CONCLUSIONS Based on our analysis, the highest and best use of the site is for single family residential development consistent with zoning and surrounding land uses. The existing improvements are consistent with the highest and best use of the site. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 20 VALUATION METHODOLOGY As discussed in the next section of our report, the proposed acquisition will not have a residual impact on the land or the improvements on the property and we have therefore prepared a simple analysis of the acquisition. In our opinion the preparation of a "before and after" analysis is not required for this assignment. LAND VALUATION The first step in our valuation is to estimate the value of the underlying land before the taking. The land value is used to establish a value of the parts of the parcel within the proposed taking. The land has been valued by the Sales Comparison (Market) Approach. Based on our highest and best use of the site as vacant for residential development we have researched and evaluated sales of similar future single family sites in the area for comparison to the appraised tract. Since the neighborhood is older and established, we have expanded our search to include similar areas of Greater Orlando. The sales in our analysis are discussed as follows: t A�G1+ 4 Vale x r� u.aeo �i wipe S1 E Ma1 54 E T � S77 E err Fd 49 � t Sale 3 A 1 53 Diem Pei C T a n iAbprr ltd e..n 7 {AI r iTS W w"ar Ad (sue M1M1Ge.te ima 'tae r ip Wild wlt.'.is w 4 S7 .n � Sale 4 Rnbrnetr Hd a9lArpes LiM ' �AhiRn T " P � f � C hxN e#t ldli'P R4 OfluXd 13 -184 Parcels 103 & 703 g aI7 ��. Rd u AVW ;:stem S1ai Qs a pCeee Subject Sales 1 & 2 y #;+ �. lq!a J. A. A'Wo PJ ` :s 4 . � E+K�sr C:e .u1 Pxitn. ar dt. mwne 5't � iTS W w"ar Ad (sue M1M1Ge.te ima 'tae r ip Wild wlt.'.is w 4 S7 .n � Sale 4 Rnbrnetr Hd a9lArpes LiM ' �AhiRn T " P � f � C hxN e#t ldli'P R4 OfluXd 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 21 COMPARABLE LAND SALES Subject 1 2 3 4 Location Along the east side of Bluford Avenue north of Orlando Avenue At the northwest corner of Rewis Street and Lyman Avenue At the northeast corner of Rewis Street and Lyman Avenue Along the west side of Main Street south of Maple Street Along the east side of Edgewood Ranch Road south of Old Winter Garden Road City, County Ocoee, Orange County Ocoee, Orange County Ocoee, Orange County Winter Garden, Orange County Orlando, Orange Buyer Juan Maldonado Regino Garcia Akers Custom Homes, Inc. Robert A. Zarate Seller Enrique Zepeda Jorge Delatorre Mchael Lemos Allen G. Liang Sale Date Mar -13 Jun -13 Sep -12 Feb -13 Sale Price $23,000 $22,000 $31,500 $52,000 Terms of Sale Cash to Seller Cash to Seller Cash to Seller Cash to Seller O.R. Book/Page 10550/910 10592/214 10450/2334 10526/6189 Size (AC) 0.50 0.46 0.25 0.22 0.50 Size (SF) 21,737 19,993 10,910 9,799 21,783 Configuration Rectangular Slightly Irregular Slightly Irregular Rectangular Rectangular Frontage Bluford Avenue Rewis & Lyman Rewis & Lyman Main Street Edgewood Ranch Road Utilities Water / Septic All Available All Available All Available Water / Septic Zoning R -1AA, Ocoee R -1, Ocoee R -1, Ocoee R -2, Winter Garden A -1, Orange County Future Land Use (FLU) designation Low Density Residential Low Density Residential Low Density Residential Low Residential Low Density Residential Topography Generally level Generally level Generally level Generally level Generally level Access Good Good Good Good Good Exposure Good Good Good Good Good Price /SF $1.15 $2.02 $3.21 $2.39 COMPARISON Marketing Conditions Sep -13 Similar Similar Similar Similar Terms of Sale Market Similar Similar Similar Similar Location Bluford Avenue Somewhat Inferior Somewhat Inferior Somewhat Superior Somewhat Inferior Access Good Similar Similar Similar Similar Exposure Good Similar Similar Similar Similar Utilities Water / Septic Somewhat Superior Somewhat Superior Somewhat Superior Similar Size (AC) 0.50 Similar Smaller ( -) Smaller ( -) Similar Configuration Rectangular Similar Similar Similar Similar Topography Generally level Similar Similar Similar Similar Overall Comparison Subject Inferior Inferior Superior Somewhat Inferior 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 22 Comparable Land Sale No. 1 is located at the northwest corner of Rewis Street and Lyman Avenue. This is the sale of 0.46 acres of land to Juan Maldonado for $23,000. The sale took place in March of 2013. The sale equates to $1.15/SF of land area. The indication from this sale is considered to be below expectations for the appraised property. This site is similar in size but is in a slightly inferior location. Comparable Land Sale No. 2 is located at the northeast corner of Rewis Street and Lyman Avenue. This is the sale of 0.25 acres of land to Regino Garcia for $22,000. The sale took place in June of 2013. The sale equates to $2.02 /SF of land area. The indication from this sale is considered to be below expectations for the appraised property. This site is smaller in size and is in a slightly inferior location. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 23 Comparable Land Sale No. 3 is located along the west side of Main Street south of Maple Street. This is the sale of 0.22 acres of land to Akers Custom Homes, Inc. for $31,500. The sale took place in September of 2012. The sale equates to $3.21/SF of land area. The indication from this sale is considered to be above expectations for the appraised property, due mainly to its smaller size and superior location. Comparable Land Sale No. 4 is located along the east side of Edgewood Ranch Road south of Old Winter Garden Road. This is the sale of 0.50 acres of land to Robert A. Zarate for $52,000. The sale took place in February of 2013. The sale equates to $2.39/SF of land area. The indication from this sale is considered to be below expectations for the appraised property, due mainly to its inferior zoning and somewhat inferior location. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 24 ANALYSIS & CONCLUSIONS The comparable land sales cited indicate a value range from $22,000 to $52,000 or from $1.15/SF to $3.21/SF with an average of $2.19/SF. • The property is located along Bluford Avenue near the center of the City of Ocoee. • The property is in a long established neighborhood and there are few available vacant lots. VALUE CONCLUSION: FEE SIMPLE After evaluating all of the described sales data and based on our review of market trends we would expect that the value of the fee simple interest in the land would fall near the upper part of the range shown by the comparables. Based on our analysis our value is expressed as follows: Land Value Before the Takina Land Size (SF) Price Per SF Value Indication (Rounded) 21,737 $3.00 $65,211 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 25 PROJECT DESCRIPTION The Bluford Avenue project includes a widening the roadway to permit stormwater and utility improvements along the roadway. 4315 � 438 W Ocoee PROJECT Subject r EoAve Of do z Story Rd qi Ocoee Cemetery r PROJECT ALIGNMENT 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 26 DESCRIPTION OF THE ACQUISITION PARCEL 103 Property sketches and construction drawings are as follows: 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 27 d s i t a. j Y ,•€ �i F0.. 7�� S�''�y4 .t 4 ;. '•'}.• _ I ..... _- ...�Mi_4 -. =....- a � y y a nk _ � d i + E ! .0 d !. jE ( y x Kj 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 28 3 � 1 +,1 q #3 p { x _x S' .q ?Ifi 5 1 xte 7 !Y' yy t 1 i 3 t I ? Y �Gy v d t I �7 Y to f sty x E 13 -184 Parcels 103 & 703 t f a � f I .� xte 7 !Y' yy t 1 i 3 t I ? Y �Gy v d t I �7 Y to f sty x E 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 29 13 -184 Parcels 103 & 703 }I it t •' � � n >.,_ � 9 �. p t a r. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 30 t # v: _ ? k � � - b'�9, a A• a, a r ' 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL Nos. 103 & 703 THE Ivy DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 31 ti 1. a t F7 iS 13-184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 32 LAND WITHIN ACQUISITION Parcel 103 consists of a 1,542± SF strip for a right -of -way for Bluford Avenue road project. The taking is a slightly irregular piece at the west end of the property. Improvements within Acquisition Improvements in the taking include four crepe myrtle trees, and two mailboxes on wooden posts. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 33 VALUATION OF PART TAKEN The Parcel 103 right -of way strip will be acquired in fee simple. The land value of the parent tract has been estimated at $3.00 /SF. Thus, the estimated value of the part taken for land is as follows: Land Parcel No. Interest Appraised Land Area (SF) Estimated Value 103 Fee Simple 1,542 $4,626 TOTAL $4,626 Improvements The values of improvements in the taking have been estimated using guidelines provided by the Marshall Valuation Service, and a review of costs from local sources including landscapers. The improvements within the taking have been depreciated to reflect their age and condition at the date of taking. Improvements in ParrPl 1n3 Item Cost New % Depreciated $ Depreciation Depreciated Cost Crepe Myrtle* 8" $250 0.00% $0 $250 Crepe Myrtle* 8" $250 0.00% $0 $250 Crepe Myrtle* 7" $190 0.00% $0 $190 Crepe Myrtle* 7" $190 0.00% $0 $190 Mailbox on Wood Post $150 25.00% ($38) $113 Mailbox on Wood Post $150 25.00% ($38) $113 Total $1,180 N/A (75) $1,106 - Lagerstromla mdlca Muskogee SUMMARY OF VALUE OF PART TAKEN Parcel 103 Total Land Value: $4,626 Improvements Value $1,106 Total Value: $5,732 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 34 VALUE OF REMAINDER LAND AS PART OF WHOLE Value of Whole Property: $65,211 Value of Acquisition (Land Only): $4,626 Value of Remainder as Part of Whole: $60,585 APPRAISAL OF REMAINDER APPRAISAL PROBLEM The appraisal problem is to estimate the market value of the remainder and to substantiate damages, or special benefits due to the acquisition, if any. DESCRIPTION OF REMAINDER The remainder site is generally similar to the property before the taking in physical attributes. The small area of taking is at the undeveloped west end of the site and the configuration of the site after the acquisition is still suitable for development to a density similar to that which could have been achieved prior to the taking. Highest and Best Use "As Vacant" The remainder's slightly reduced size does not reduce the market appeal of the property for residential development. The highest and best use after the taking is the same as before the taking. Highest and Best Use, "As Improved" The existing improvements are still consistent with the Highest & Best Use after the taking. Before the acquisition the existing duplex is approximately 72± feet from the existing right -of -way line. The setback is reduced by just under 13 feet by the taking and the structure will be about 59± feet from the new right -of -way line. After the taking the structure remains well beyond the minimum setback of 25 feet and is not impaired by the proposed acquisition. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 35 VALUATION OF REMAINDER LAND VALUE We have reviewed the comparable sales information provided earlier in determining the land value for the property after the fee simple taking. Given that the reduced size of the property will not affect the build -out potential or utility of the site, we have not reduced our value estimate on a per square foot basis. Therefore, the value of the remainder is as follows: Land Value After the Takina Land Size (SF) Price Per SF Value Indication (Rounded) 20,195 $3.00 $60,585 We estimate that the remainder value and the value of the remainder as part of the whole are the same and therefore there are no severance damages or cures required accruing to the remainder property as a result of the taking. Value of Remainder as Part of Whole: $60,585 Remainder Value $60,585 Damages to Remainder: $0 COST TO CURE N/A SPECIAL BENEFITS N/A LAND VALUATION OF THE TCE PARCEL 703 The value of the Temporary Construction Easement (Parcel 703) over a finite period of time is a possessory interest that can be likened to a land lease. We have therefore estimated a rental rate for the area within the TCE to determine a value for the three years that the land will be encumbered. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 36 LAND WITHIN ACQUISITION Parcel 703 consists of a 1,468± SF strip for a temporary construction easement for the Bluford Avenue road project. The taking is a slightly irregular piece near the west end of the property. Improvements within Acquisition There are no improvements affected by the Parcel 703 taking 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 37 ANNUAL ECONOMIC RENT We have researched the Central Florida area for recent land leases of properties considered similar to the parent tract with regard to location, size, and legally permitted uses. Our research has not produced any leases of land considered comparable to the parent tract. In our experience, land leases are typically long -term commitments that are priced as a percentage or yield rate based on the underlying fee simple value of the land to be encumbered. We have used a similar method to determine the economic rent of the easement parcel. We have included our estimate of the value of the fee simple interest in the land. The underlying land value for the parent tract was estimated at $3.00 per square foot. Based on the temporary construction easement size, the fee simple value would be as follows: 1,468± SF @ $3.00 /SF = $4,404 Considering land lease data within the Central Florida area and alternative returns in the market for various investments, a 10% rate of return has been estimated. Therefore, the annual rent for the temporary construction easement is estimated as follows: $4,404 X 10% = $440Near ($36.67 per month) DISCOUNT RATE The three years of rental payments have been discounted to a present value at the date of value. In order to ascertain the discount rate, we have utilized the interest rate on a U.S. Government Security Notes of similar terms. We have selected a base rate of 1.4% for our 3 -year easement term. To this "safe rate," we have added a premium to reflect the lack of liquidity and ownership carrying costs arriving at a discount rate of 2 %. The applicable present value factor for a 2% discount rate for 3 years, payable in advance as follows: PRESENT VALUE OF MARKET RENT Estimated Monthly Rent: Present Value Factor: $ 36.67 x 34.971 Total Value of Land Within Temporary Easement (R): $ 1,282 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 38 COMMENTS There are no improvements within the TCE and there are no impacts from the TCE on the remainder property. SUMMARY OF VALUES Value of Taking 103 703 Total Use ROW TCE Land Value $4,626 $1,282 $5,908 Improvements $1,106 $0 $1,106 Damages to Remainder $0 $0 $0 Cost to Cure (Net) $0 $0 $0 Total Value of Acquisition $5 $1 $7 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 39 ADDENDUM Neighborhood Overview Comparable Land Sales Details Qualifications of Appraiser 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT NEIGHBORHOOD OVERVIEW PAGE 40 pyi ;Y x Yn,.v it •.T1.r. Obi C a � g a F I "� 9[ snpnOra• $1. 4QOr d� � S Q Y.taS. ° cY j +� g riaa 51 c +nw.nr.. p ar: oK a Aftw rra W Z�l.V R.t N tlfa t.a � M�MY Yx ; � g Q E :i1 BYw Subject sx Z FipYY!Y Ins � Yt o � _.- a: >ls�y Fy y � °' ys �etMtt 1 5t C vt'sr5 R,1 �+ s pyi ;Y x Yn,.v it •.T1.r. Obi C a � g a F I "� 9[ snpnOra• $1. 4QOr d� � S Q Y.taS. W. ua +nw.nr.. p ar: oK s Aftw rra W Z�l.V R.t M � ✓xt• ° -a Subject sx � o _.- pyi ;Y x Yn,.v it •.T1.r. Obi C a � g a F I "� 9[ snpnOra• $1. 4QOr d� � fYM Q Y.taS. +nw.nr.. p ar: oK 46 � t W Z�l.V R.t M � ✓xt• ° -a Subject o y fl " 5 rAYa Laa �wf a.,,,,. R.b+u. vd Oalanes t GENERAL DISCUSSION A neighborhood is defined as a grouping of complimentary land uses. The neighborhood is bounded by the following: • Northern Boundary - Story Road • Southern Boundary - Florida's Turnpike • Western Boundary - Winter Garden - Vineland Road • Eastern Boundary - Clarke Road The neighborhood is defined as the City of Ocoee, Florida. Ocoee is located just southeast of the city of Winter Garden. Both Ocoee and Winter Garden have seen much growth in commercial properties over the last few years. Many new residential subdivisions have been constructed in this area over the last five to ten years. Therefore, this immediate area is considered to be in a growth stage; however, growth is currently stalled due to the weak economy. 13 -184 Parcels 103 & 703 `4 � fYM Y.taS. +nw.nr.. p ar: oK 46 � m fl " 5 rAYa Laa �wf a.,,,,. R.b+u. vd Oalanes t GENERAL DISCUSSION A neighborhood is defined as a grouping of complimentary land uses. The neighborhood is bounded by the following: • Northern Boundary - Story Road • Southern Boundary - Florida's Turnpike • Western Boundary - Winter Garden - Vineland Road • Eastern Boundary - Clarke Road The neighborhood is defined as the City of Ocoee, Florida. Ocoee is located just southeast of the city of Winter Garden. Both Ocoee and Winter Garden have seen much growth in commercial properties over the last few years. Many new residential subdivisions have been constructed in this area over the last five to ten years. Therefore, this immediate area is considered to be in a growth stage; however, growth is currently stalled due to the weak economy. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 41 Access State Road 50 (Colonial Drive) is a four -lane, east -west highway that runs across the entire state of Florida, connecting the Gulf Coast on the west to the Atlantic Ocean on the east. Located south of State Road 50 is Florida's Turnpike (Ronald Reagan Highway). This stretch of roadway runs north and south throughout Florida from Ocala down to Miami. This road intersects Interstate 4 in the Orlando /Disney World area. Just south of the appraised property, the Florida Turnpike also connects with the East -West Expressway, which runs straight into the heart of Downtown Orlando. The Western Beltway (State Road 429) is located west of the property. This toll road is part of the larger beltway system that, when completed, will encircle the greater Orlando area. The Western Beltway has exchanges with the Florida Turnpike and several smaller roadways, and currently terminates at State Road 441 in Apopka. Commercial Development West Orange County is provided with hospital care via the Health Central Hospital, located just east and north of Old Winter Garden Road on the south side of West Colonial Drive (SR 50), about a mile east of the appraised property. This hospital contains 153 beds, 449 staff doctors, and 550 total employees. Other features of the hospital include women's, pediatrics and obstetrics centers. Also to the east is a Wal -Mart Supercenter and several small strip centers. This commercial development is located between the appraised property and the Health Central Hospital. Newer commercial development in the area includes the West Oaks Mall and the Winter Garden Village at Fowler Groves. The West Oaks Mall was constructed in 1996 and is located east of the property on State Road 50 in Ocoee. It is anchored by Dillard's, Sears, Belk, JC Penney, and AMC Theatres, and contains 130 stores. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 42 Winter Garden Village at Fowler Groves is an open -air shopping plaza divided into three sections: The Exchange, The Crossings, and The Grove. The center contains nearly 1.2 million square feet of retail space, and over 80 restaurants and shops. The center opened for business in late 2007. It is located along the east and west sides of Daniels Road just north of State Road 429 (the Western Beltway), approximately three miles southwest of the appraised property. The West Orange Trail is a recreational trail that runs approximately 22 miles from the Lake County line through Oakland, Winter Garden, and Apopka, and was built primarily on old railroad spurs. Several bridges crossing over major highways have been built or repurposed for the trail. The appraised property is in the West Orange Commercial Center, a self- contained industrial /commercial business park with approximately 18 lots. Most of these lots have been developed over the last few years, with predominate uses for medical - related businesses. This type of land development within West Orange Commercial Center is fueled by the Health Central Hospital. Beside the West Orange Commercial Center Development, the Ocoee Commerce Center is also a major medical park located in proximity to the hospital. This development contains 14 lots, several of which have been developed. The Central Business District of Orlando is located approximately ten miles east and the Orlando International Airport is located approximately 16 miles southeast of the property. To the west of the property is the proposed City Place at Maguire project which contains frontage along Maguire Road. The City Place at Maguire is planned to provide a mix of upscale retail, luxury residential, Class A offices, a business class hotel and an array of restaurants. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 43 Highlights of the project include a planned expansive open -air retail space, a 2 -acre courtyard that will accommodate community events, and 16 -story condominium complexes. Project Details: • 90,000 SF of general retail shopping • Two 6,000 SF spaces for Roof -Top dining locations • 65,000 SF for a 5 -story hotel, including 131 rooms • 49,000 SF of Class A office space • 3,500 SF bank site • 2,500 SF Pad for retail site • Sixteen story luxury condominium, including 100 individual units and a 5 -story parking garage with 400 spaces • 2 acre courtyard with limited kiosks locations, designed for community events, including art and music shows • 594 parking spaces in a 7 -story parking garage • Surface parking to include 117 spaces The City of Ocoee has been working on a Community Redevelopment Area (CRA) plan for the area around this project. Depending on what the City approves for the plan, the City Place project may change. The project has essentially been on hold given the weak economy. The City has yet to finalize CRA plans for the area. REAL ESTATE MARKET The market was weak for several years after the collapse of the housing market; however, conditions have stabilized and in some areas seen modest improvement. 13 -184 Parcels 103 & 703 CONCEPT PLAN FOR CITY PLACE AT MAGUIRE APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 44 The following contains graphics and a discussion of the West Colonial retail market in particular. olt"*00 - M10 -ttAt ttla WEST COLONIAL MARKET L) t. l_ I \ F K I t �, .'� t4 � (► K I' I t t > \ � � `:1 t 1 \ c l Hlstoncal AnalptJs, Aq Ciassas v p.nv -" SO Ab-M" " Sf �YStsac� IC: OJO[ tS g as a The black line in the graphic above shows the vacancy rate for retail space in the West Colonial area. Vacancy currently stands at 11.1 %. The following chart shows the drop in residential sales volume and pricing in the area. Home Sales in Zip Code 34761 Prope 5260,000 13 -184 Parcels 103 & 703 450 $180,000 400 - - - - - -- -- $160,000 Cc of How Sall% 350 $140,000 per 0 a , l , 300.._.. - - - -- — --- - - - - -- -- - - - - -- - - - - -- $120,000 250 S100,000 200 - - 580,000 150 — -- - - - - - - - - - - — $60,000 100_ - - - - - - -- $40,000 Me&W Price 50 - - -- - -- - - - -- - -- - - -- $20,000 0 $0 01 02 03 04 01 Q2 03 Q4 01 Q2 Q3 Q4 Q1 Q2 03 04 01 Q2 03 Q4 01 2008 2009 2010 2011 2012 2013 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 45 According to a recent report published by the University of Central Florida (UCF) Institute for Economic Competitiveness (dated July 2013), it is expected that payroll job growth year- over -year is expected to average 2.0% in 2013, 2.1% in 2014, and 2.5% in 2015. It will be the second quarter of 2016 before payrolls recover to their pre- recession levels. Housing starts are expected to have average annual growth of 31.4% during the 2013 -2016 period. The following chart from the report shows the historic and projected Gross State Product. Florida Real Gross State Product llvl, .such [•))R `111' ,'Ilk, 21111) r1)( i _`iW, boy 40f, 1 11;)1 �W l 'Ws III CONCLUSION The long term prognosis for the neighborhood is stable to positive. As previously noted, the real estate market is beginning to show signs of modest improvement. This trend is expected to continue. 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT LAND SALE DATA SHEET PAGE 46 13 -184 Parcels 103 & 703 1 Location At the northwest corner of Rewis Street and Lyman Avenue City, County Ocoee, Orange County Buyer Juan Maldonado Seller Enrique Zepeda Sale Date Mar -13 Sale Price $23,000 Terms of Sale Cash to Seller O.R. Book /Page 10550/910 Size (AC) 0.46 Size (SF) 19,993 Configuration Slightly Irregular Frontage Rewis & Lyman Utilities All Available Zoning R -1, Ocoee Future Land Use (FLU) designation Low Density Residential Topography Generally level Access Good Exposure Good Price/SF $1.15 Comments VERIFICATION Date Verified 8/12/2013 Verified By Heather Lynn Haas Verified With Juan Maldonado - Buyer Contact Information 845 - 483 -7225 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL Nos. 103 & 703 THE Ivy DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 47 6 19 73 m p 2A kft 25 ISO A 26 A ' 913 LEE ST 812 ............ 463 T Ile, OD 4 2 8 4 g 2 v W , 3 s Q 7 8 4 D —j 5 fill 4" Z . 1 7 z 2 6 S �0 ��`� o _... �., . 6 f'-0 13-184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 48 ! Subject f La4e 0yryka f La 0 . Oah tit Bay St E m i �f}` 1�� � �1�111 i 23 - -. - -.. _ Enterprise St - --_... Jf_v . n - —1 t 74i f 1 1Ll�lUC� ��� ��(lJ Capitol CtI �� ��r Story Rd carmilwy 13 -184 Parcels 103 & 703 s¢` ° g Anderson PI ts Spnng La.4e Sale v L.*,Move Flewelling Ave m Ss Rd o a 10550/910 Q Mobile Ln " A pricot o, -^. akwood Ln t 437: k Circle o ice' Center St a ti u D Ceie r 438 U N Wt - s Mgr Star Rd — – E Sdver Star Rd 438 E Sd er 1 St rn a�8:l�itn -.St FranMin St b Ocoee Ili_ Starke Lake f:. � ,, ,I arden T 429' tttttt�rrr--- --- \ rZll L.... "' Gass, ! Subject f La4e 0yryka f La 0 . Oah tit Bay St E m i �f}` 1�� � �1�111 i 23 - -. - -.. _ Enterprise St - --_... Jf_v . n - —1 t 74i f 1 1Ll�lUC� ��� ��(lJ Capitol CtI �� ��r Story Rd carmilwy 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 49 This Warrant- Deed %I" ij: : ' daa it ATart'r A D :W i he Forigue Zepeda and Menu Lapedo. htuhor d Mid ­k ihtses f1c, cat'ed Ix jell. maki.mada, a framed man, ufi.'sxe p-t ofl'icc addtas a I Robert R Pcmxhkcsq.s ". NY 1_htt� Ihmarianct Cal 1!u "Graeae " t. �;�eal:ry.c.z,ac a =il s.,ifn+;:t,W,..ilwik taJ Ctt w::.as..n ud nxtg*.x rr m<S.vnu..' tiitaeauth. am tht (axtrim tint and 3r ecrosidcrmkm of the iwit of SIO W and ett+e: valuable ctrs:de+atams. the rttetpt amid wiTx irne) of aht -h . t>lvtry at:kt:11 !'u`achw J914111:, swcaim .elk . altena rem—, releases. ewmse)x AM cunf~.rnu utub the iira^nor. ali of •b[ t.ramm" nrhi tak OW �' Icm 4 0 that rertsin rea prrgsetts sinarte in Crm'_-e (a +fasts. 111 rata. s,I The fast W d fret of Ito A and the Last 00 ♦ frrt rsf I to '. 'olnk Neirth at t keen- t'lucnzw K,wl of RCAFN KIG1 I R'S 51'RDIVISIf)S. aeaxslsr h, tMe PIAI JWMIl au MMICrJ tr, Pim R-1, A, m Pare I I A. tr1 -he PON, Rcc,?rJ, o. Ordoirc L,11,1`4} H,. )u SAM PIMPfRTI IS %01 IM HOMES [IAD Of TNT. GRANTOR tiAll) PRIIN91r IN fit IM ClIN4ElhitAI THE RFQI4SI f THI* 6RAN101I AND 1 fit: ORAVIUL %N! III NO IIILL titAKt:H EXAMINA 1 10N ()R lN'0'RA 16Ab °iNf. RI'l:N Rl Q1 FS r1 D OR PROVIDLI) T'ogabc[ wth ati !h cnr11rnta. kerahtamrots a,f apg+urtrnancrs dune} +'t hcairilnC ,x to a )a mpe ttuellog T. ltsrt rail to H4td. the same .n he limp r totesru Awd lhr (011114? hart, t rseetants atlh the frame[ that tbt Braman :5 sawluli) xvc l of waid rein Froprtr. in ire stmpk. that the (tratatar Kai grand rvht and Sawfal audltcuit) to acll 4tsd w =tm,ry WA teal lvopett) that tine Gtautnt l+xcM fully waRants the Ink to utd r[ai rrt''P'rtv and aM dcht l the wart aping thx 13.141 ctautta et all 1rraons wht +ta5sxrstr. std that sa"d real prtvp" a frr[ of rextrnbraners, rxerpt uses acening wlox,I Trt le Dnetntvt bi 'hti 1 and "uhlrxs sx, ea,rnents, cmd't.vit, rrnmt.w." ;x3s'fr4t i„xc._ Izmat tfims.red 3if" "ems ,(in old J! at to %li tae. WhrftvL the 44s "ir-d ­J c[sed these prrsrntx tl^x da} Amd ' *ear In'! ttt.�vc aralcn wltfKV '. p++t ; ;q 1 hn+hr w� R—nd and Return 10 DOCa 211At0T'd#'A 1: 1Mf!► F: N1• PreparrJ Il) . 04 21110 -1 S ott ►ays t st 1 fix C. Rea►srdt. Esy, ass P000 i�s Its of "W or g a In Fss. >W� or Sttut Dillard SteveL Suite 1:0 likla I 34'0' �s1.r�yt�tO�t�to Gartlea. y6 r%1 00�n Gwet•s.1— ParcellDSo. - IN- :: -`.L- 1100 -990'1 - Mt Ts{{�vt`oSG ttl``IYYM,``MOT Ummo ���� d'1 it This Warrant- Deed %I" ij: : ' daa it ATart'r A D :W i he Forigue Zepeda and Menu Lapedo. htuhor d Mid ­k ihtses f1c, cat'ed Ix jell. maki.mada, a framed man, ufi.'sxe p-t ofl'icc addtas a I Robert R Pcmxhkcsq.s ". NY 1_htt� Ihmarianct Cal 1!u "Graeae " t. �;�eal:ry.c.z,ac a =il s.,ifn+;:t,W,..ilwik taJ Ctt w::.as..n ud nxtg*.x rr m<S.vnu..' tiitaeauth. am tht (axtrim tint and 3r ecrosidcrmkm of the iwit of SIO W and ett+e: valuable ctrs:de+atams. the rttetpt amid wiTx irne) of aht -h . t>lvtry at:kt:11 !'u`achw J914111:, swcaim .elk . altena rem—, releases. ewmse)x AM cunf~.rnu utub the iira^nor. ali of •b[ t.ramm" nrhi tak OW �' Icm 4 0 that rertsin rea prrgsetts sinarte in Crm'_-e (a +fasts. 111 rata. s,I The fast W d fret of Ito A and the Last 00 ♦ frrt rsf I to '. 'olnk Neirth at t keen- t'lucnzw K,wl of RCAFN KIG1 I R'S 51'RDIVISIf)S. aeaxslsr h, tMe PIAI JWMIl au MMICrJ tr, Pim R-1, A, m Pare I I A. tr1 -he PON, Rcc,?rJ, o. Ordoirc L,11,1`4} H,. )u SAM PIMPfRTI IS %01 IM HOMES [IAD Of TNT. GRANTOR tiAll) PRIIN91r IN fit IM ClIN4ElhitAI THE RFQI4SI f THI* 6RAN101I AND 1 fit: ORAVIUL %N! III NO IIILL titAKt:H EXAMINA 1 10N ()R lN'0'RA 16Ab °iNf. RI'l:N Rl Q1 FS r1 D OR PROVIDLI) T'ogabc[ wth ati !h cnr11rnta. kerahtamrots a,f apg+urtrnancrs dune} +'t hcairilnC ,x to a )a mpe ttuellog T. ltsrt rail to H4td. the same .n he limp r totesru Awd lhr (011114? hart, t rseetants atlh the frame[ that tbt Braman :5 sawluli) xvc l of waid rein Froprtr. in ire stmpk. that the (tratatar Kai grand rvht and Sawfal audltcuit) to acll 4tsd w =tm,ry WA teal lvopett) that tine Gtautnt l+xcM fully waRants the Ink to utd r[ai rrt''P'rtv and aM dcht l the wart aping thx 13.141 ctautta et all 1rraons wht +ta5sxrstr. std that sa"d real prtvp" a frr[ of rextrnbraners, rxerpt uses acening wlox,I Trt le Dnetntvt bi 'hti 1 and "uhlrxs sx, ea,rnents, cmd't.vit, rrnmt.w." ;x3s'fr4t i„xc._ Izmat tfims.red 3if" "ems ,(in old J! at to %li tae. WhrftvL the 44s "ir-d ­J c[sed these prrsrntx tl^x da} Amd ' *ear In'! ttt.�vc aralcn wltfKV '. p++t ; ;q 1 hn+hr 9IAIk VI 1'11MI A Cf ?]_ N 1, Of I W A NGl I i�u IcKguxng iasthamrrA seas xknnaledg[,1 t�kur n1` thU �° Jay 1,i' AlarcA. 36I` *. h) Fadque /,eptvta ma �1[lat 1,[ptda ahc� kawr Ircod+n'ed f lrttda Ihtsrn Ldccrascs 411 1dt.•tGfix ai i:xn 10TART K deli -si xri: OF FLMDA Eric C Reiabari t Cammm a a EE1019S3 IQT�Expim imlis'2013 agAND!Hat AP xYT� Mad +ir+�.a '+tavr 35xNrr Mac 1`l, °t�t+al� 13 -184 Parcels 103 & 703 t Ot1q . tptVtJ -.. �. 1 rYf: 4fy M, elirA zelttY 4:.f F I +i.x <. t +t 9IAIk VI 1'11MI A Cf ?]_ N 1, Of I W A NGl I i�u IcKguxng iasthamrrA seas xknnaledg[,1 t�kur n1` thU �° Jay 1,i' AlarcA. 36I` *. h) Fadque /,eptvta ma �1[lat 1,[ptda ahc� kawr Ircod+n'ed f lrttda Ihtsrn Ldccrascs 411 1dt.•tGfix ai i:xn 10TART K deli -si xri: OF FLMDA Eric C Reiabari t Cammm a a EE1019S3 IQT�Expim imlis'2013 agAND!Hat AP xYT� Mad +ir+�.a '+tavr 35xNrr Mac 1`l, °t�t+al� 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 50 LAND SALE DATA SHEET 13 -184 Parcels 103 & 703 2 Location At the northeast corner of Rewis Street and Lyman Avenue City, County Ocoee, Orange County Buyer Regino Garcia Seller Jorge Delatorre Sale Date Jun -13 Sale Price $22,000 Terms of Sale Cash to Seller O.R. Book/Page 10592/214 Size (AC) 0.25 Size (SF) 10,910 Configuration Slightly Irregular Frontage Rewis & Lyman Utilities All Available Zoning R -1, Ocoee Future Land Use (FLU) designation Low Density Residential Topography Generally level Access Good Exposure Good Price /SF $2.02 Comments VERIFICATION Date Verified 8/8/2013 Verified By Heather Lynn Haas Verified With Public Records Contact Information N/A 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 51 w._ i0o as 3 8g l �ydd ' I ?6 100 GK ,r, ...__..� . I��,W _.. �.�.Pm� - __ 813 �'i���s► �tv LEE ST' 212 nt s IB ` 10 a 10 ass 004 ON62 -10 t 2 5 4 6 ,> a • 7 ' ,tom @ �r 2 �\C'S b« 00 rt: 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 52 n E 3 < Circle I St Eay St E Anderson FI Ave Spring Lave Sale z k hkcGe Fiewelling w � Apricot Dr a 10592/214 ¢ Mobile Ln v Oakwood Ln v a VI 431 j a Center Si d ti w � Cent } � di Or m Rd z rn a3a" Franklin St F�kiln St o Ocoee Q D To t m '. 10 — 1 s 429 '� . CU J I S a . -- N y m6 � e ETltwprr86: s,T �-- --- Story Rd 438 m Cl1 N p E 5MT Star Rd 4F E Silver + `f to Cam Dr Starke Lake Grassy Pbnd � Su b ject Oak St J Orlando Ave r White Rd _ U= } � r n 'enm St E P Ocoee — 7 L < � Cemetery 0.�'�1. ,� 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL Nos. 103 & 703 THE ivy DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFOR D AVENUE PROJECT PAGE 53 DOC 1201130335606 8: 10592 la: 0214 AM {`^ay^^ I of T4 10'1' rK 'tAt # Wile} Park L, Sze. -W 0'1a.d, N 32n5g 4 et I Q Niv Akit AN I N REVD jINDIVIDT M I 'i OLL->, 7(-. 7,1' t,v J,utg- tki-t-M, 4 iTIAMcd man. ro"! '41`1zlc *Il !, 1014 stucki terrace. "'later 4,arden, I'l 3 h1rrzo,,,t,r it , t-RANIOR, tz- Rirz (;4162. a marriml Man N -, p ! 041 0: � "C L 0df 001 cle , I'L 34'61 ]:tic !14 f.. ,11cd it - (,RANI W—c it rhr frr , tl, MrLa 3:0 w!cr siiji, ,! j,jdc all true:. o 1— iw!r,­,ir.u' ­J !I MTr -od ­ZK,. W and I!x :11:c­lc.l W of zvrr, o" 0I I N1 SSFTH - :),1: 1,, i.,�kAN l(. :c- are 11 crn,sidcratsa "! to t , jT t , f S.t� t)qz ar,;l Mcl ­;wbie 's lwrtb , -r-vt, 7 Anl, , s,. c¢ , -1 ci a-ild n vl2t ccjr, lw Wjdic it � f IT zllre 1 o I i It% V:ot . i I I 4r"* It ",: I. I Scctar 1 �.M , ±':a9. 'l, pc" t z:w rez c - It PlA ' Ce"Int" I'll ' I— I jl { eC t ' I'Al 'nI' —SUBJECT PROPERTY IS VACANT LAND" _xUt'!, f an', lxxei and j5, wid rmilhitmn, a i V and ;Omrq,iftl� all h, go-mmenta 1. all, 10i 11 I lil-K .111 all lht ill ur ,rt= zsct. I'Crcv • TO 11 kVr V !) 10 Ill It a_ ! 'A11c ln I`n: s lull . arrz the tic:: to ;ill 3r," xnd, �.il lirlicrl' 1'r i dgaxs! !llc Iv,I 1; claoln nf all petw" I 'IN I _3s 'Nll I- kr_ 01, St rTt7 IN THLeRt" Ol* I Ill I ib�7kA Gordon ml! I M -( (,)Ri[)A S I Al I ()F I Cok'\TYI)t t din lo r.,'mne _­ Aw q ,rd and '—IfAyed 17<1'r m WC 1, C oa, rf J_jlt, ?0 ,lot °c Dj4h)fli:, �h­ i : I ,rte, >rx t� jj C-O rdoll ti its CORDON 13-184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT LAND SALE DATA SHEET PAGE 54 Comments VERIFICATION 8/12/2013 Date Verified Verified By Heather Lynn Haas Verified With Sherrie Stenger, Realtor Contact Information sclark7 cfl.rr.com 13 -184 Parcels 103 & 703 3 Along the west side of Main Street south of Location Maple Street City, County Winter Garden, Orange County Akers Custom Homes, Inc. Buyer Michael Lemos Seller Sep -12 Sale Date $31,500 Sale Price Cash to Seller Terms of Sale O.R. Book /Page 10450/2334 Size (AC) 0.22 Size (SF) 9 799 Confi uration Rectan ular Main Street Frontage All Available Utilities R -2, Winter Garden Zoning Future Land Use (FLU) Low Residential desi nation Generally level Topo raphy Good Access Good Exposure $3'21 Price /SF Comments VERIFICATION 8/12/2013 Date Verified Verified By Heather Lynn Haas Verified With Sherrie Stenger, Realtor Contact Information sclark7 cfl.rr.com 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 1 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 55 E MAPLE ST ' W MAPLE 15 145 2 2 g 151 g eas'123 �, �., ISO �.. x 4' i' 152 ` A 20 6 =� 1 Wx 40 �z 7 K ¢j >Q 153 ft %JU U11111 I C:112 QT i 11n:T7 tog R S` w 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL Nos. 103 & 703 THE Ivy DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT 1% #1 4 ��`i aar PAGE 56 Ir'12% Ai-* JIM A" is Mack Subject K Main* St 13-184 Parcels 103 & 703 Cw. 0. . Ni o % 46 k CMAN Ile T z CA W NWWO C 11 £ nk. Sale 10450/2334 Z owaDw -. S E Z SAY St E CI A 4i j Vv V406 "PrQ :� ht" st b to W mi9w St li W 'Ar, SI E' SWrY Pd r Uh St PAGE 56 Ir'12% Ai-* JIM A" is Mack Subject K Main* St 13-184 Parcels 103 & 703 APPRAISAL OF PARCEL Nos. 103 & 703 THE Ivy DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT .4 1111k, lilts A,ii,, 11 M %N f I I ki t I I I I 14 ( W4 %, I %.". 14-, -- h,—A 1111111 ,, 1 131 P� 214 F. I'd 50 "Itg ibill Tit. M. U-0 0 !* a . .k 1. C.—ty t4utAkv. Ting 1112tumuhM1 il h,jvsiv S", Vi s NNARRANI I DLLD This %mr—mill Wir'd NW, I!w 2 dj .1 2012, by MICIM L I VNION, A MARRIED MAO"% JM III ASKO, % MARR111) PURNON, imArrm, jotllov 1rmulall,r 11» uf.�,c ;tt,'t .1 �c aj&., 1� , A f 1, J4", t r c 1 --4 , e l, f .i, . , i , 1 4 It 714l It) AKER.% CUS 110MYS, TN4 plit l-if.c n1Jtc1, i, ItA, TERRA NIAN(A) 1,001', SUITY 200. Of(I N%IK), 11 JIMA". Elerrnuxa a called I�w pm uv, WIINJ Id 0 lila j:'9l1- for and m W S;I I "C's, J lAla -1,A- .11cl, 1 11 A,4—IjC,4 Ilmt., fytill. < and a vllm., . .. U1, v—,- &A prat ccrtam ".,i :;turd. lu 0-.w. l. —,- 101 -, VAV. AM) 'Al 'I 1 ;01' A 1. At CORD1 I'LAr IR MM !)I! Iq, q ,t, l,'k I VI,l I, !N ?i :, < PAIA l,4 A THL Writ b- LC11 L, lR3-A TIKA11111K And f,"+, —th oz r-- lfw —4 a ft, PAGE 57 13-184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT 2e120'524v 79 Page 202 PAGE 58 �: ;�ucJ r.sk4 urJ Jal: ra - r�J ui ur )r.u t Ptiucrl N.uac la>�ccrz Ir� NIIC�IIAt.I L£ \ICT± � t �� printed Nanx —^. 401. PLASM) J St All O f tLORIOA (A A 1r f'Y OF O"mZe the ft- trek)aW irtsmirim way KiLwvted,,ed hxf.vc *r-.r tins -, 'to di, x Scp:,wt# I "I tw N1 Wit AH 1.1MOS. A MAMM -1) PERSON JOF HLAShO. A MARRIED 1'LILUitk_ .11. r nr perurutlly U oo to roe' or wt. Faslww jmudu ud lltivi7 li oLw(st av )taxctificdUP0 Y M) C.Im -S'.wo I. %pit "1, ;c y ywv I "', J Nam'— �J . z r l r —� ` t om V J -t 1lAA,A'7t €41NA.CEY '^KivtT•w.a`�iE tSCVi' 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL Nos. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 59 LAND SALE DATA SHEET 13 -184 Parcels 103 & 703 4 Location Along the east side of Edgewood Ranch Road south of Old Winter Garden Road City, County Orlando, Orange Buyer Robert A. Zarate Seller Allen G. Liang Sale Date Feb -13 Sale Price $52,000 Terms of Sale Cash to Seller O.R. Book /Page 10526/6189 Size (AC) 0.50 Size (SF) 21,783 Configuration Rectangular Frontage Edgewood Ranch Road Utilities Water / Septic Zoning A -1, Orange County Future Land Use (FLU) designation Low Density Residential Topography Generally level Access Good Exposure Good Price /SF $2.39 Comments VERIFICATION Date Verified 8/12/2013 Verified By Heather Lynn Haas Verified With Sidney Tse, Realtor Contact Information tse2909 aol.com 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT 1. 0 81 •4,, 7 e. 7 xt� a 100 '_Q° _ II 13 -184 Parcels 103 & 703 W I rt 0 4 !t7 ..Z TRACT C 1. 0 81 •4,, 7 e. 7 xt� a 100 '_Q° _ II 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL Nos. 103 & 703 THE Ivy DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 61 tz a-tkill 40 41 - 4 w— w, 0 p"k F�A"q wil Sale 1b 10526/63189 MAN ionel Rd A 0 - "fOW 61h I. 13-184 Parcels 103 & 703 St omfwftm"! War Ct L7 r" Subject a MO." Oro" J io so i tz a-tkill 40 41 - 4 w— w, 0 p"k F�A"q wil Sale 1b 10526/63189 MAN ionel Rd A 0 - "fOW 61h I. 13-184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 62 Property Appraisers Parcel I.D. #: 35 -22.28 -0000 -00 -036 WARRANTY DEED THIS WARRANTY DEED made the 1$>tt_ day of E bru.6CY.2013, by ALLEN G. UANG and YVONNE K. LIANG, husband and wife, hereinafter called the Grantors, to ROBERT A. ZARATE, a single person, whose address is 7334 Catamaran Drive, Orlando, Florida 32835, hereinafter called the Grantee: WITNESSETH: That the Grantors, for and in consideration of the sum of $10.00 and other valuable considerations, receipt whereof is hereby acknowledged, hereby grants, bargains, sells, aliens, remises, releases, conveys and confirms unto the Grantee all that certain land situated in Orange County, State of Florida, viz: SEE ATTACHED EXHIBIT 'A" INCORPORATED HEREIN AND MADE A PART HEREOF. Together, with all the tenements, hereditaments and appurtenances thereto belonging or in anywise appertaining To Have And To Hold, the same in fee simple forever. And, the Grantors hereby covenant with said Grantee that the Grantors are lawfully seized of said land in fee simple. that the Grantors have good right and lawful authority to sell and convey said land, and hereby warrants the title to said land and will defend the same against the lawful claims of all person whomsoever: and that said land is free of all encumbrances, except taxes accruing subsequent to December 31, 2012 13 -184 Parcels 103 & 703 OOCa 2e134165896 6: 10526 P: 6184 THIS INSTRUMENT PREPARED BY 02/22/2613 12:5519 t9 " P". 1 of 3 RETURN TO AFTER RECORDED: ��F� �: �+ 00 OOA Admin Fa: 14.09 rnt�+yl• ►• Tsr: So " BLAIR M. JOHNSON, P.A. iurriM 0 S m&V^i., co BLAIR M. JOHNSON, ESQUIRE so'R Rai Te n M l0 Post Office Box � ATTME g r Winter Garden, Florida Floda 34777 -0496 (407) 656 -6521 Florida Bar No. 296171 Property Appraisers Parcel I.D. #: 35 -22.28 -0000 -00 -036 WARRANTY DEED THIS WARRANTY DEED made the 1$>tt_ day of E bru.6CY.2013, by ALLEN G. UANG and YVONNE K. LIANG, husband and wife, hereinafter called the Grantors, to ROBERT A. ZARATE, a single person, whose address is 7334 Catamaran Drive, Orlando, Florida 32835, hereinafter called the Grantee: WITNESSETH: That the Grantors, for and in consideration of the sum of $10.00 and other valuable considerations, receipt whereof is hereby acknowledged, hereby grants, bargains, sells, aliens, remises, releases, conveys and confirms unto the Grantee all that certain land situated in Orange County, State of Florida, viz: SEE ATTACHED EXHIBIT 'A" INCORPORATED HEREIN AND MADE A PART HEREOF. Together, with all the tenements, hereditaments and appurtenances thereto belonging or in anywise appertaining To Have And To Hold, the same in fee simple forever. And, the Grantors hereby covenant with said Grantee that the Grantors are lawfully seized of said land in fee simple. that the Grantors have good right and lawful authority to sell and convey said land, and hereby warrants the title to said land and will defend the same against the lawful claims of all person whomsoever: and that said land is free of all encumbrances, except taxes accruing subsequent to December 31, 2012 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT 201301058 Page 2 of 3 and easements and restrictions of record, however. reference hereto shall not serve to reimpose same IN WITNESS WHEREOF. the said Grantors have signed and sealed these presents the day and year first above written. Signed, sealed and delivered in the presence of: ess AL4EN G. LIANG Bla ir M. Johnson Print Name of Witness Wi as$ KAMY, Dickey Print Name of Witness STATE OF FLORIDA COUNTY OF ORANGE _ r he- G YVONN K. LANG 7 H,grtDion Court Orlando. Florida 32835 Address The foregoing instrument was acknowledged before me this 18th day of Februsry. 2013 by ALLEN G. LIANG and YVONNE K. LANG who have produced their Florida Driers Licenses as identification. .,ti-t�7t (� i`J''� --- ` va .�a•' y ". N ry Name: Blair M. Johnson _ My commission expires: = * •'' � -2- Warranty Deed PAGE 63 13 -184 Parcels 103 & 703 APPRAISAL OF PARCEL NOS. 103 & 703 THE IVY DUPLEX PROPERTY PROJECT: CITY OF OCOEE; BLUFORD AVENUE PROJECT PAGE 64 2 1301058% Page 3 of 3 Crmnrn eat 'Storhwest caner of the Nor0m' i i4 efthe Seuth 1 /4 of Sectior. 35, Tcu ns rt 22 Soot',, Range 2& F.a52, 0-argt County, Ficr4a, thence nun Snstt t10 degree 25 East aIrn g tht Wtsl in of:~sia wo�-Ieast I ' of the SrnJ;,-Iwts; 1;4 a dw,,net of . in 7i feet, "Itnce leav:ng said Wtst tint, rtr. North E9 degrccs 1i " . a d hancc cf e .9 to a poem cr, the East ^qht of wa }� I :nt of Edgewotd Rand Road, mid p6n. being 0-.r begmring, thence contznnut Ncath R9 dtg: ces 2625" East a distance i 1 ? M feet, thence r r, Nnnr+ 00 dcWv. 2 4'4" We;t a dsst et o(1 S OD fee:, thenct rm Noah E9 degrees 26' 25' East a dtstanct of I ?AC, fee:, thence run S lath :K eepers 25'47" East a di .i.ance of 1 feet, linnet run South 89 degr s 2624" Weet a distinct of 134x,? feet :n a paint 071 the afi�resaid Fast nght of way line of Edtgewood Ranch Road: thence nun North 00 deg r 25'47 Vest a!ang 131d East right cf way a d-sfanct cf 160 98 fev tc the Poin: of R nnm m 13 -184 Parcels 103 & 703 QUALIFICATIONS Daniel R. DeRango, MAI, CCIM DERANGO. BEST & ASSOCIATES 1 60 1 E. AMELIA STREET ORLANDO, FLORIDA 32803 (407) 895 -6650 RESIDENT OF: Maitland, Florida EDUCATION: Graduate of Stetson University, Deland, Florida Bachelor of Business Administration - Major: Finance PROFESSIONAL EDUCATION: COURSES & SEMINARS - APPRAISAL INSTITUTE • Appraisal Principles • Basic Valuation Procedures • Direct Capitalization, Annuity Capitalization, and Mortgage Theory and Techniques • Case Studies in Real Estate Valuation • Valuation Analysis and Report Writing • Condemnation and Litigation Appraisal Practice • Standards of Professional Practice • Residential Valuation Procedures • Appraisal of Small Hotels and Motels • Sales Confirmation Methods • Discounted Cash Flow Analysis • Electronic Spreadsheets in Real Estate Appraising • Urban Planning and Development - University of Central Florida CCIM INSTITUTE • Financial Analysis for Commercial Investment Real Estate (Cl 10 1) • Market Analysis for Commercial Investment Real Estate (Cl 102) • User Decision Analysis for Commercial Investment Real Estate (Cl 103) • Investment Analysis for Commercial Investment Real Estate (Cl 104) PROFESSIONAL Equity Capitalization AFFILIATIONS: Member of the Appraisal Institute, MAI No. 7557 Member CCIM Institute Florida State - Certified General Real Estate Appraiser No. RZ1054 Registered Real Estate Broker /State of Florida, License No. 0355191 Director —Appraisal Institute, East Central Florida Chapter Member of the Association of Eminent Domain Professionals Member of the American Association of Airport Executives QUALIFICATIONS Daniel R. DeRango, MAI, CCIM (Continued) PROFESSIONAL EXPERIENCE: Qualified as an expert witness in Federal and State Courts. Special Master, Value Adjustment Board, Orange County, 1995, 1996, 2000 -2002 Present: President - DeRango, Best and Associates, Orlando, Florida 1984 -1997 V.P. /Partner, Matonis MacDermott DeRango Sorich & Co., Orlando, FL 1981 -1984 Staff Appraiser with Irwin Appraisal Consulting Services, Inc., Orlando, FL Former Member: Board of Directors - East Central Florida Chapter- Appraisal Institute PUBLISHED: "The Determination of Hotel Value Components for Ad Valorem Tax Assessment' The Appraisal Journal July, 1993 TYPE OF ASSIGNMENTS: I have appraised or provided counseling for a variety of commercial and residential properties throughout the U.S. (primarily in the Central Florida area) EXPERIENCE WITH: • Aviation /Aeronautical Properties • Apartments • Office buildings • Retail properties • Condemnation and litigation assignments • Industrial properties • Timeshare resorts • Hotels & resorts • Mobile home parks • Subdivisions • Mitigation lands • Warehouse facilities • Acreage tracts • Golf courses /country clubs • Special use facilities • Mixed use development • Coastal & island tracts • Aviation properties • Air cargo facilities • Large and small aircraft hangars • Fixed based operations • Condominium projects • Retail centers (including regional malls) Appraisal and consulting assignments have been prepared for a variety of lending institutions, corporations, law firms, governmental agencies, and individuals. PROPERTY LOCATIONS IN FLORIDA: • Central Florida (Orange, Seminole, Osceola, Lake, Polk and Volusia Counties) • South Florida (Dade, Broward & Palm Beach Counties) • South Central Florida (Brevard, Martin, St. Lucie & Indian River Counties) • Southwest Florida (Collier, Lee, Manatee, Sarasota, Pinellas, Hillsborough Counties) • Northeast Florida (Flagler, St. Johns and Duval Counties) • North Central Florida (Marion County, Putnam) • Florida Keys QUALIFICATIONS Daniel R. DpRangO, K 8 A[ CC|M /COn ASSIGNMENTS OUTSIDE OF • Georgia ° Texas • Maryland ° Indiana • Minnesota ° Ohio ° New York ° New Jersey • Pennsylvania ° Illinois • California ° Alabama • Connecticut ° Tennessee • Colorado ° Kentucky • South Carolina ° Virginia • Pennsylvania ° Washington State AC#6 STATE OpFLORIDA DEPARTMENT OF BnSzmEas AND PROFESSIONAL REGULATION FLORIDA REAL ESTATE APPRAISAL BD SEQ# L12111501970 DATE BATCH NUMBER LICENSE NBR The CERTIFIED GENERAL APPRAISER Named below IS CERTIFIED Under the provisions of Chapter 475 FS. Expiration date: NOV 30, 2014 D9RANGO, DANIEL aoaonr 1601 E AMELIA ST ORLANDO FL azwno RICK eccn.r GOVERNOR REQU KEN LAWSON SECRETARY