HomeMy WebLinkAboutItem #06 Conversion of Water Plants to Bulk Supply Liquid Chlorine
AGENDA ITEM COVER SHEET
Meeting Date: May 2, 2006
Item # (g
Contact Name:
Contact Number:
Charles K. Smith, P.E.
(407) 905-3100 ext. 4000
Reviewed By:
Department Director:
City Manager:
Subject: Conversion of South Water Plant and Forest Oaks Water Plant to Bulk Supply Liquid Chlorine.
Background Summary:
Currently, both the South and Forest Oaks water plants use free chlorine as the primary method of water
treatment. Each plant uses "on-site generation" to create liquid chlorine. The unit's process equipment, which is
used to generate the chlorine, has reached the end of its' service life (ten years) cycle and needs to be either
refurbished or replaced with another source of liquid chlorine. Wherein staff is recommending the purchase of bulk
chlorine supply. To be able to convert the water treatment plants to bulk chlorine, the chlorine feed system and
dosing pumps will need to be replaced as opposed to the replacement of the chlorine generators. This action is
subject to City Commission approving F.Y. 2005/2006 Mid Year Budget, which includes funding for conversion
projects.
Issue:
Should City Commission approve the conversion of the City's water plants to use bulk supply liquid chlorine?
Recommendations
Staff is recommending the awarding of the conversion work to Guardian Equipment, Inc. and will be piggybacking
off of Guardian's contract with Seminole County in the amount of $18,386.50 for the South Water Plant and
$18,772.00 for the Forest Oaks Water Plant; and staff also recommends that it procure liquid bleach needed for
the remainder of fiscal year 2005/2006 from Odyssey. Inc. and will be piggybacking the Odyssey contract with the
City of Mulberry, Florida, in a not to exceed amount of $35,000.00.
Attachments:
Guardian Equipment, Inc. proposal for Chemical Feed System for South Water Plant.
Guardian Equipment, Inc. proposal for Chemical Feed System for Forest Oaks Water Plant.
Guardian Equipment, Inc. proposal for Chemical Feed System for City of Ocoee Wastewater Treatment Plant.
Financial Impact:
The conversion of the Water Plants is included within the Fiscal Year 2005-2006 Mid-Year Budget. Attached is a
twenty-year financial review comparing of on-site generation to bulk supply. The review predicts a present value
assessment that using on-site generation is $1,604,152 compared to $1,429,162 for bulk supply over the twenty-
year period. In addition to these lower costs, the City will realize an initial savings of $42,842.00 in the capital
budget by not replacing the on-site chlorine generation equipment.
Type of Item: (please mark with an 'x'?
_ Public Hearing
_ Ordinance First Reading
Resolution
~ Commission Approval
For Clerk's Deat Use:
_____ Consent Agenda
_____ Public Hearing
_____ Regular Agenda
Discussion & Direction
Original Document/Contract Attached for Execution by City Clerk
Original Document/Contract Held by Department for Execution
Reviewed by City Attorney
Reviewed by Finance Dept.
Reviewed by ( )
N/A
N/A
N/A
Citv Manae:er
Robert Frank
Commissioners
Dannv HowelL District 1
Scott Anderson. District 2
Rustv Johnson. District 3
Nancv J. Parker. District 4
Mavor
S. Scott Vandere:rift
STAFF REPORT
TO:
The Honorable Mayor and City Commissioners
FROM:
Charles K. Smith, P.E., Utilities Director
DATE:
May 2, 2006
RE:
Conversion of South Water Plant, Forest Oaks Water Plant and Ocoee Sanitary Sewer
Treatment Facility to Bulk Supply Liquid Chlorine
ISSUE
Should City Commission approve the conversion of the City's water plants to use bulk supply liquid chlorine?
BACKGROUND/DISCUSSION
Currently, both the South and Forest Oaks water plants use free chlorine as the primary method of water
treatment. Each plant uses "on-site generation" to create liquid chlorine. The unit's process equipment, which
is used to generate the chlorine, has reached the end of its' service life (ten years) cycle and needs to be either
refurbished or replaced with another source of liquid chlorine. Wherein staff is recommending the purchase of
bulk chlorine supply. To be able to convert the water treatment plants to bulk chlorine, the chlorine feed system
and dosing pumps will need to be replaced as opposed to the replacement of the chlorine generators. This
action is subject to City Commission approving F.Y. 2005/2006 Mid Year Budget, which includes funding for
conversion projects
On-Site Sodium Hypochlorite Generation
Estimated Whole-Life Cost Comparison for
Both Forest Oaks and South Water Plants
Modified By
City of Ocoee - Staff
Treabnent Plant Infonnation
Instantaneous Flow gpm 3,500
Flow Mgd 5.04
Chlorine Dose ppm 6.00
Duty Time 100%
Annual Oxidizer Demand Pounds CI2 91,980
Oxidizer Demand Pounds CI2 Per Day 252
CaDital Cost
Sevem Trent Services ClorTec OSHG $ 80,000.00
Chlorine Gas $ -
12% Bulk Sodium Hypochlorite $ 44,000.00
Raw Material Concentration
Chlorine Gas
NaOCI12% (Degraded By 10%) over cyde
11.40%
OSHG Raw Material ConsumDtion
Severn Trent Services ClorTec
Salt Pounds per Pound CI2 Equivalent 4.0
Power kWh per Pound CI2 Equivalent 3.0
Addional Power to Support Unit Prosses 1.0
Raw Material Cost
Chlorine Gas per Pound $ 0.40
12% Bulk Sodium HVDochlorite Cost per Gallon $ 0.65
Salt Cost oer Pound $ 0.04
kWh Cost $ 0.070240
Fullv Burdened Labour Cost Per Hour $ 35.00
Estimated Annual Plant ODeration Labor (Hours)
Sevem Trent Services ClorTec OSHG 550.00
Chlorine Gas 100.00
12 % Sodium Hypochlorite 26.00
Price Escalation
Chemical Price Index 105%
Consumer Price Index 104%
Electrical 106%
$0 $20,000 $40,000 $60,000 $80,000 $100,000$120,000$140,000$160,000
.ClorTec OSHG
1ii112% Sodium Hypochlorite
, .
Net Present Value $1,604,152.10 $1,429,162.71
ClorTec OSHG 12% Sodium Hypochlorite I
YEAR!
Capital Cost $80,000.00 $37,158.50
Annual Labor $20,020.00 $910.00
Annual Maintenance/Replacements $14,010.00 $0.00
Power Cost $25,842.70 $0.00
Operation Raw Materials $3,679.20 $62,883.38\
TOTAL COST (yr. 1) $143,551.90 $100,951.88
Present valuel $143,551.901 $100,951.881
~1
Capital Cost $0.00 $0.00
Annual Labor $20,820.80 $946.40
Annual Maintenance/Replacements $14,570.40 $300.00
Power Cost $27,393.26 $0.00
Operation Raw Materials $3,826.37 $66,027.551
TOTAL COST (yr. 2) $66,610.83 $67,273.95
Present Valuel $64,048.881 $64,686.49
YEAR ~
Capital Cost $0.00 $0.00
Annual Labor $21,653.63 $984.26
Annual Maintenance/Replacements $3,979.42 $300.00
Power Cost $29,036.86 $984.26
Operation Raw Materials $3,979.42 $69,328.921
TOTAL COST (yr. 3) $58,649.34 $71,597.44
Present Valuel $54,224.611 $66,195.85
YEAR!
Capital Cost $0.00 $0.00
Annual Labor $22,519.78 $1,023.63
Annual Maintenance/Replacements $4,138.60 $300.00
Power Cost $30,779.07 $0.00
Operation Raw Materials $4,138.60 $72,795.371
TOTAL COST (yr. 4) $61,576.05 $74,119.00
Present Valuel $54,740.881 $65,891.52
YEAR~
Capital Cost $97,332.23 $0.00
Annual Labor $23,420.57 $1,064.57
Annual Maintenance/Replacements $4,304.14 $300.00
Power Cost $32,625.81 $0.00
Operation Raw Materials $4,304.14 $76,435.141
TOTAL COST (yr. 5) $161,986.90 $77,799.71
Present valuel $138,467.081 $66,503.52
ClorTec OSHG
12% Sodium Hypochlorite
, .
YEAR ~
Capital Cost $0.00 $0.00
Annual Labor $24,357.39 $1,107.15
Annual Maintenance/Replacements $4,476.31 $300.00
Power Cost $34,583.36 $0.00
Operation Raw Materials $4,476.31 $80,256.901
TOTAL COST (yr. 6) $67,893.37 $81,664.05
Present valuel $55,803.401 $67,121.90
YEAR Z
Capital Cost $0.00 $0.00
Annual Labor $25,331.69 $1,151.44
Annual Maintenance/Replacements $4,655.36 $300.00
Power Cost $36,658.36 $0.00
Operation Raw Materials $4,655.36 $84,269.741
TOTAL COST (yr. 7) $71,300.78 $85,721.18
Present Valuel $56,350.041 $67,746.69
YEAR.!!
Capital Cost $0.00 $0.00
Annual Labor $26,344.95 $1,197.50
Annual Maintenance/Replacements $4,841.58 $300.00
Power Cost $38,857.87 $0.00
Operation Raw Materials $4,841.58 $88,483.231
TOTAL COST (yr. 8) $74,885.97 $89,980.72
Present Valuel $56,907.191 $68,377.96
YEAR 2-
Capital Cost $0.00 $0.00
Annual Labor $27,398.75 $1,245.40
Annual MaintenancelReplacements $5,035.24 $300.00
Power Cost $41,189.34 $0.00
Operation Raw Materials $5,035.24 $92,907.391
TOTAL COST (yr. 9) $78,658.57 $94,452.79
Present valuel $57,475.051 $69,015.73
YEAR 10
Capital Cost $118,419.54 $0.00
Annual Labor $28,494.70 $1,295.21
Annual Maintenance/Replacements $5,236.65 $300.00
Power Cost $43,660.70 $0.00
Operation Raw Materials $5,236.65 $97,552.761
TOTAL COST (yr. 10) $201,048.24 $99,147.97
Present Valuel $141,253.831 $69,660.05
ClorTec OSHG
12% Sodium Hypochlorite
YEAR 11
Capital Cost
Annual Labor
Annual Maintenance/Replacements
Power Cost
Operation Raw Materials
TOTAL COST (yr. 11)
$0.00
$29,634.49
$5,446.11
$46,280.34
$5,446.11
$86,807.06
$0.00
$1,347.02
$300.00
$0.00
$102,430.401
$104,077.42